| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,000 | 0 | 14,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - 6492 | 54,062 | 42,123 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - EQUITIES 8704 | 1,190,536 | 1,630,618 |
| TRILLIUM ESG GLOBAL EQUITY FD (TRILLIUM) | 389,731 | 726,571 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE HUB CAP SUN INITIATIVE | AT COST | 100,000 | 100,000 |
| CEDAR FUND LP | AT COST | 350,032 | 350,000 |
| CLEANFIBER CORP STOCK | AT COST | 1,948 | 75,000 |
| CRAFT 3 LOAN | AT COST | 150,000 | 150,000 |
| ECOSYSTEM INTEGRITY FUND II-A, LP | AT COST | 79,868 | 84,459 |
| ECOSYSTEM INTEGRITY FUND III-A, LP | AT COST | 138,380 | 180,298 |
| ECOTRUST FORESTS LLC | AT COST | 189,008 | 382,672 |
| INDOW WINDOW CORP | AT COST | 106,000 | 106,000 |
| KULI KULI FOODS STOCK | AT COST | 49,999 | 50,000 |
| MOSAIC SERIES B STOCK | AT COST | 25,000 | 25,000 |
| MOSAIC SERIES C BRIDGE STOCK | AT COST | 14,511 | 14,511 |
| NEW HAMPSHIRE COMMUNITY LOAN FUND | AT COST | 100,000 | 100,000 |
| ROSE AFFORDABLE HOUSING FUND IV | AT COST | 268,380 | 451,175 |
| ROSE AFFORDABLE HOUSING FUND V | AT COST | 152,963 | 70,911 |
| SHIP COMPENSATION FUND, LLC | AT COST | 112,443 | 33,496 |
| SJF VENTURES III, LP | AT COST | 67,530 | 92,132 |
| SJF VENTURES IVA LP | AT COST | 146,152 | 233,720 |
| TALA INVENTURE CAPITAL | AT COST | 250,000 | 250,000 |
| THE LYME CONSERVATION OPP FUND LP | AT COST | 67,894 | 59,286 |
| CAMBRIAN INNOVATIONS SERIES B | AT COST | 50,000 | 50,000 |
| COMPLETE SOLAR STOCK | AT COST | 125,000 | 125,000 |
| GREEN CANOPY HOMES SERIES D STOCK | AT COST | 100,000 | 100,000 |
| ORGANICALLY GROWN STOCK | AT COST | 150,000 | 164,707 |
| RUNNING TIDE SERIES A STOCK | AT COST | 50,000 | 50,000 |
| SOLAR HOLLER STOCK SERIES A | AT COST | 150,248 | 150,000 |
| SPARK FUND SERIES B | AT COST | 66,224 | 66,224 |
| BLUON | AT COST | 125,000 | 125,000 |
| PEGASUS SOLAR | AT COST | 100,000 | 100,000 |
| PICK MY SOLAR SERIES A | AT COST | 100,000 | 100,000 |
| SELLARS STOCK | AT COST | 663,355 | 663,355 |
| SPARKMETER SERIES A | AT COST | 50,000 | 50,000 |
| VICTORY HEMP | AT COST | 75,000 | 75,000 |
| GCH 4735 35TH LLC | AT COST | 100,000 | 100,000 |
| SJF VENTURES V A, LP | AT COST | 78,122 | 78,122 |
| ELECTRUM WORKING CAPITAL | AT COST | 150,000 | 150,000 |
| ZECK SERIES SEED | AT COST | 25,000 | 25,000 |
| PLAYA VIVA LLC | AT COST | 100,000 | 100,000 |
| ELEMENT 8 FUND I | AT COST | 76,050 | 76,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 8,369 | 25,386 | 25,386 |
| DISTRIBUTION RECEIVABLE | 65,454 | 67,500 | 67,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 330 | 0 | 330 | |
| OFFICE SUPPLIES | 690 | 0 | 690 | |
| BOOKKEEPING | 10,080 | 0 | 10,080 | |
| FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1S NON UBIT | 5,393 | 5,393 | 5,393 |
| CRAFT III INTEREST INCOME | 4,500 | 4,500 | 4,500 |
| INVENTURE CAPITAL INTEREST INCOME | 15,255 | 15,255 | 15,255 |
| INDOW WINDOW INTEREST INCOME | 4,680 | 4,680 | 4,680 |
| SUN INITIATIVE INTEREST INCOME | 3,548 | 3,548 | 3,548 |
| NEW HAMPSHIRE COMM INTEREST INCOME | 5,000 | 5,000 | 5,000 |
| SELLARS MEZZ INTEREST INCOME | 52,927 | 52,927 | 52,927 |
| INTEREST & DIVIDENDS FROM K-1 INVESTMENTS | 11,542 | 11,542 | 11,542 |
| PICK MY SOLAR INTEREST | 17,067 | 17,067 | 17,067 |
| SJF VENTURES INTEREST | 50 | 50 | 50 |
| TALA INTEREST | 23,737 | 23,737 | 23,737 |
| US TREASURY INTEREST | 17 | 17 | 17 |
| FROM K-1: ECOTRUST FORESTS, LLC | -5,122 | -5,122 | |
| FROM K-1: THE LYME CONSERVATION OPPORTUNITIES FUND LP | 10,002 | 10,002 | |
| FROM K-1: CEDAR FUND, LLC | 1,841 | 1,841 |
| Description | Amount |
|---|---|
| STATE TAX REFUND | 9,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANANAGEMENT FEES K-1S | 19,507 | 19,507 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 10,000 | 0 | 0 | |
| FOREIGN TAXES | 1,386 | 1,386 | 0 |