| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,325 | 0 | 16,325 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
BURN MANUFACTURING |
18850 103RD AVENUE SW VASHON,WA98070 |
2021-11-16 | 160,000 | PURCHASE OF TWO FIBRE LASER METAL CUTTING MACHINES TO BE INSTALLED IN NAIROBI KENYA, WHICH WILL BE USED TO INCREASE MANUFACTURING CAPACITY FOR PRODUCING CLEAN COOKSTOVES IN KENYA. | 160,000 | NONE | APRIL 12, 2022 | 2022-04-12 | THE ACQUISITION AND INSTALLATION OF THE MACHINES DIRECTLY INCREASED BURN'S STOVE PRODUCTION CAPACITY BY 30% AND ALLOWED THE COMPANY TO MEET INCREASING DEMAND FOR CLEAN COOKING SOLUTIONS IN SUB-SAHARAN AFRICA. THE GRANT ENABLED THE COMPANY TO SERVICE INCREASED DEMAND IN A SUSTAINABLE WAY AND MEET TARGETS FOR MAXIMUM ENVIRONMENTAL AND SOCIAL IMPACT. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WORKING CAPITAL FOR COMMUNITY NEEDS | 500,000 | 500,000 |
| CORBYN INVESTMENTS BOND ACCOUNT | 5,342,075 | 5,240,823 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND MUTUAL FUNDS TD AMERITRADE | 18,280,863 | 24,665,880 |
| STOCKS AND MUTUAL FUNDS SCHWAB - DF DENT | 1,534,569 | 2,004,756 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY CAPITAL PARTNERS II-B LP | AT COST | 158,741 | 56,974 |
| GLOUSTON CAPITAL PARTNERS III | AT COST | 149,291 | 19,103 |
| CAMPBELL ABSOLUTE RETURN FUND LLC | AT COST | 975,985 | 934,352 |
| MILLER'S SQUARE INVESTMENT LLC | AT COST | 223,097 | 500,000 |
| QUESTMARK PARTNERS III LP | AT COST | 723,986 | 751,752 |
| NEW MEXICO STRUCTURED SETTLEMENT | AT COST | 238,930 | 238,930 |
| STRUCTURED SETTLEMENTS | AT COST | 1,986,286 | 2,056,269 |
| ROCK SPRINGS CAPITAL FUND LP | AT COST | 1,000,000 | 1,937,397 |
| KAWISAFI VENTURES LTD | AT COST | 662,124 | 769,857 |
| WATERCREDIT INVEST FUND 3 LP | AT COST | 1,165,037 | 1,100,353 |
| AG CS HOLDINGS FUND LP | AT COST | 667,316 | 715,500 |
| STEPSTONE VC SPV (AV IV) LP | AT COST | 1,027,770 | 4,945,825 |
| WMS FUNDS | AT COST | 2,090,077 | 1,553,329 |
| PANCO STRATEGIC REAL ESTATE FUND IV-R LP | AT COST | 1,665,811 | 2,320,436 |
| CR MT PLEASANT CO-INVEST LP | AT COST | 823,236 | 963,158 |
| GOLUB CAPITAL PARTNERS GEMS | AT COST | 189,812 | 252,194 |
| STEPSTONE VC SECONDARIES FUND IV LP | AT COST | 986,968 | 1,664,254 |
| PERCEPTIVE CREDIT OPPOR FUND III LP | AT COST | 537,125 | 541,363 |
| PROOF FUND II LP | AT COST | 596,525 | 775,492 |
| MREP 2008 DISTRESSED CO-INV FUND LP | AT COST | 41,668 | 5,738 |
| AG CS HOLDINGS FUND II LP | AT COST | 331 | 331 |
| CR OPPORTUNISTIC RETAIL FUND I | AT COST | 218,060 | 218,194 |
| FPA WHITEHAWK III ONSHORE FUND | AT COST | 22,464 | 22,464 |
| MAP HERITAGE FUND, LP | AT COST | 615,914 | 420,000 |
| PANCO STRATEGIC REAL ESTATE FUND V-R | AT COST | 166,849 | 176,328 |
| STEPSTONE VC SECONDARIES FUND V LP | AT COST | 266,971 | 269,561 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE PASSTHROUGH ENTITIES | 189,950 | 43,885 | 43,885 |
| FOREIGN TAX WITHOLDINGS RECOVERABLE | 0 | 60,456 | 60,456 |
| Description | Amount |
|---|---|
| FMV IN EXCESS OF COST BASIS - CONTRIBUTION OF STOCK TO FOUNDATION | 2,038,249 |
| K-1 INVESTMENTS TAX BASIS ADJUSTMENT | 13,783 |
| NON DEDUCTIBLE EXPENSES FROM PASSTHROUGH ENTITEIS | 1,287 |
| MURVIN & MEIER NON DEDUCTIBLE BASIS ADJUSTMENT | 739,448 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 14,600 | 0 | 14,600 | |
| INSURANCE | 675 | 0 | 675 | |
| BOARD MEETING EXPENSE | 13,690 | 0 | 13,690 | |
| PAYROLL PROCESSING FEES | 3,517 | 0 | 3,517 | |
| ABAG MEMBERSHIP DUES | 5,450 | 0 | 5,450 | |
| OFFICE SUPLIES AND EXPENSES | 2,343 | 0 | 2,343 | |
| ASSOC SMALL FOUNDATIONS DUES | 780 | 0 | 780 | |
| MEMBERSHIP DUES NEID GLOBAL | 1,935 | 0 | 1,935 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PASSTHROUGH ENTITIES | 272,674 | 272,674 | 272,674 |
| FROM K-1: WMS INCOME OPP FUND B | 35,287 | 35,287 | |
| FROM K-1: METROPOLITAN REAL ESTATE PARTNERS | -42 | -42 | |
| FROM K-1: MILLER'S SQUARE INVESTMENT | 133,047 | 133,047 |
| Description | Amount |
|---|---|
| TAX EXEMPT INC FROM PASSTHROUGH ENTITIES | 124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES WMS PARTNERS | 154,586 | 154,586 | 0 | |
| PHILANTHROPIC CONSULTING ARABELLA ADVISORS | 259,187 | 0 | 259,187 | |
| INVESTMENT FEES CORBYN | 25,817 | 25,817 | 0 | |
| PORTFOLIO DEDUCTIONS PASSTHROUGH ENTITIES | 239,225 | 239,225 | 0 | |
| INVESTMENT FEES DENT | 11,845 | 11,845 | 0 | |
| PHILANTHROPIC CONSULTING CLIMATE FINANCE ADVISORS | 2,125 | 0 | 2,125 | |
| PHILANTHROPIC CONSULTING AGUACONSULT LTD | 41,350 | 0 | 41,350 | |
| PHILANTHROPIC CONSULTING ORGANIZATIONAL RESEARCH SERVICES | 89,950 | 0 | 89,950 | |
| OTHER CONSULTING FEES | 860 | 0 | 860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 31,877 | 31,877 | 0 | |
| PAYROLL TAXES | 3,226 | 0 | 3,226 | |
| 2020 EXTENSION PAYMENT | 50,000 | 0 | 0 |