| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 36164QMS4 GE CAPITAL INTL | ||
| 037833AK6 APPLE INC | 200,700 | 198,844 |
| 458140AQ3 INTEL CORP | ||
| 857477AW3 STATE STREET CORP | 201,426 | 191,274 |
| 084670BJ6 BERKSHIRE HATHAWAY | 225,729 | 224,606 |
| 24422ERH4 JOHN DEERE CAP MTN | ||
| 89236TDW2 TOYOTA MOTOR MTN | 251,642 | 247,500 |
| 532457BP2 ELI LILLY CO | 226,784 | 218,561 |
| 31420B300 FEDERATED HERMES INS | ||
| 166764AH3 CHEVRON CORP | ||
| 717081EA7 PFIZER INC | 201,063 | 195,644 |
| 828807DE4 SIMON PROPERTY GROUP | 200,606 | 187,752 |
| 822582BD3 SHELL INTERNATIONAL | 253,115 | 246,933 |
| 68389XBM6 ORACLE CORP | 221,033 | 207,374 |
| 14912L6C0 CATERPILLAR FINL MTN | 247,913 | 249,363 |
| 594918BW3 MICROSOFT CORP | ||
| 665859AP9 NORTHERN TRUST CORP | 251,214 | 251,020 |
| 02665WBF7 AMERICAN HONDA MTN | ||
| 459200JY8 IBM CORP | 203,324 | 198,398 |
| 023135AT3 AMAZON COM INC | ||
| 912828XM7 U S TREASURY NT | ||
| 961214CS0 WESTPAC BANKING | ||
| 69371RP75 PACCAR FINANCIAL MTN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 81369Y803 TECHNOLOGY SELECT SE | ||
| 464287234 ISHARES MSCI EMERGIN | ||
| 464287168 ISHARES SELECT DIVID | ||
| 922908553 VANGUARD REIT ETF | ||
| 19765N245 COLUMBIA DIVIDEND IN | ||
| 464288448 ISHARES INTERNATIONA | ||
| 78467Y107 SPDR S P MIDCAP 400 | ||
| 464288885 ISHARES MSCI EAFE GR | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 808524888 SCHWAB INTERNATIONAL | ||
| 464287804 ISHARES CORE S P SMA | ||
| 74340W103 PROLOGIS INC | 148,839 | 174,710 |
| 253868103 DIGITAL REALTY TRUST | 149,789 | 130,998 |
| 22822V101 CROWN CASTLE INTL CO | 149,609 | 149,858 |
| 773903109 ROCKWELL AUTOMATION | 45,838 | 33,883 |
| 911312106 UNITED PARCEL SERVIC | 61,797 | 59,326 |
| 717081103 PFIZER INC | 54,717 | 57,673 |
| 012653101 ALBEMARLE CORP | 65,119 | 62,694 |
| 65339F101 NEXTERA ENERGY INC | 54,996 | 52,286 |
| G5494J103 LINDE PLC | 63,679 | 57,506 |
| 023135106 AMAZON.COM INC | 62,753 | 42,484 |
| 03027X100 AMERICAN TOWER CORP | 195,625 | 192,970 |
| N53745100 LYONDELLBASELL INDUS | 63,971 | 50,727 |
| 747525103 QUALCOMM INC | 63,088 | 57,483 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287598 ISHARES RUSSELL 1000 | AT COST | 879,865 | 932,302 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 315,799 | 337,011 |
| 024524217 AMERICAN BEACON STEP | AT COST | 504,177 | 415,314 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 194,843 | 174,542 |
| 78463V107 SPDR GOLD TRUST | AT COST | 735,216 | 692,371 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 396,604 | 353,040 |
| 87234N765 TCW EMERGING MARKETS | |||
| 922908512 VANGUARD MID CAP VAL | AT COST | 389,972 | 346,725 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 359,882 | 339,866 |
| 464287804 ISHARES CORE S P SMA | AT COST | 851,591 | 988,787 |
| 464288448 ISHARES INTERNATIONA | AT COST | 237,043 | 206,253 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 928,000 | 1,263,256 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 774,253 | 764,098 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 769,694 | 639,379 |
| 464287168 ISHARES SELECT DIVID | AT COST | 164,632 | 381,721 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 505,561 | 682,636 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 432,139 | 930,353 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 180,078 | 155,211 |
| 31420B300 FEDERATED HERMES INS | AT COST | 295,954 | 249,246 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 825,955 | 1,681,680 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 196,784 | 181,373 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 715 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 816 | 0 | 816 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 820 | 820 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,354 | 1,354 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15,229 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 736 | 736 | 0 |