| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - EQUITIES | 7,825,268 | 7,825,268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HIGHFIELDS CAPITAL LTD | FMV | 1,284 | 1,284 |
| N2 PARTNERS | FMV | 1,378,317 | 1,378,317 |
| RIVERPARK VENTURES III, LP | FMV | 2,723,039 | 2,723,039 |
| BOXGROUP FOUR, LP | FMV | 2,205,072 | 2,205,072 |
| BOXGROUP MORE, LP | FMV | 1,722,313 | 1,722,313 |
| CRP EXEMPT INVESTORS, LLC | FMV | 39,003 | 39,003 |
| GOTHAM GREEN FUND II, LP | FMV | 5,478,035 | 5,478,035 |
| BOXGROUP FIVE, LP | FMV | 186,137 | 186,137 |
| BOXGROUP STRIVE LP | FMV | 416,058 | 416,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 977 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOXGROUP FOUR, LP | 26,017 | 26,017 | 0 | |
| BOXGROUP MORE, LP | 20,847 | 20,847 | 0 | |
| RIVERPARK VENTURES III, LP | 46,614 | 46,614 | 0 | |
| GOTHAM GREEN FUND II (Q), LP | 170,058 | 167,272 | 0 | |
| N2 PARTNERS LP | 58,267 | 58,267 | 0 | |
| BOXGROUP FIVE, LP | 11,681 | 11,681 | 0 | |
| BOXGROUP STRIVE, LP | 10,201 | 10,201 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| N2 PARTNERS LP | 26 | 26 | 26 |
| GOTHAM GREEN FUND II (Q), LP | 4,767 | 4,767 | 4,767 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 163,478 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHARLES SCHWAB | 10,000 | 0 |