| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 5,484 | 5,648 |
| 31420B300 FEDERATED INST HI YL | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 464287226 ISHARES CORE U.S. AG | 36,476 | 36,734 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908645 VANGUARD MID-CAP IND | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 922908710 VANGUARD 500 INDEX A | 17,766 | 38,925 |
| 464287200 ISHARES CORE S P 500 | 9,023 | 16,695 |
| 464287473 ISHARES RUSSELL MIDC | 4,970 | 6,486 |
| 464287499 ISHARES RUSSELL MID | 6,051 | 7,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,230 | 7,961 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,378 | 20,526 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 4,276 | 7,693 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,114 | 4,671 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,683 | 7,040 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,381 | 13,239 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,999 | 10,627 |
| 52469F721 WESTERN ASSET INCOME | AT COST | 6,682 | 6,693 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 33,556 | 33,597 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 135 | 215 | 215 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17 | 17 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |