| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALSB Accounting services | 20,103 | 20,103 | ||
| BKD LLP Auditing services | 8,785 | 8,785 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Marketable securities per attached | 8,429,040 | 6,831,555 | 1,597,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lewis Rice LLC Legal services | 32,577 | 32,577 | ||
| Law Off B Gaynor Legal services | 55,000 | 55,000 | ||
| Law Off T Herman Legal services | 8,809 | 8,809 | ||
| Downey Brand Legal services | 702 | 702 | ||
| Remy Moose Manley Legal services | 3,188 | 3,188 |
| Description | Amount |
|---|---|
| Accounting adjustment | 203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| St. Louis Estates | 242,923 | 242,923 | ||
| Francis Creek Farm | 13,454 | 13,454 | ||
| WDH Interpretive Garden | 77,661 | 77,661 | ||
| Bond premium amortization | 4,546 | 4,546 | 4,546 | |
| Bank fees | 171 | 171 | 171 |
| Description | Amount |
|---|---|
| Increase in value of estate expectancy | 779,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal excise tax payable | 493 | |
| Due to Fernlands LLC (WDH Foundation-C4) | 104,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Frontier Wealth Management Investment services | 89,438 | |||
| US Bank Asset custody | 8,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate taxes | 20,576 | 20,576 | ||
| Excise tax | 7,000 | 7,000 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| WDH Foundation-C4 |
600 Washington 2500 Saint Louis,MO63101 |
37-6573574 | See attached | 1,108 |
| The St Louis Estates LLC |
600 Washington 2500 Saint Louis,MO63101 |
45-5206697 | See attached | 260,000 |
| Francis Creek Farm LLC |
1338 Main Street Fortuna,CA95540 |
84-2861482 | See attached | 22,500 |
| WDH Interpretive Gardens LLC |
1338 Main Street Fortuna,CA95540 |
37-6573573 | See attached | 760,000 |
| Total | 1,043,608 | |||