| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,526 | 20,509 |
| 29875E100 AMERICAN EUROPACIFIC | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 112,654 | 150,277 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 35,140 | 49,802 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,101 | 53,907 |
| 74254V273 PRINCIPAL GL R E SEC | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 43,256 | 41,735 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 21,885 | 20,562 |
| 921910501 VANGUARD INTERNATION | AT COST | 29,642 | 28,357 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,307 | 43,614 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 57,075 | 85,686 |
| 779556109 ROWE T PRICE MID-CAP | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 31420B300 FEDERATED HERMES INS | AT COST | 35,549 | 30,276 |
| 693390882 P I M C O FOREIGN BO | AT COST | 22,620 | 20,482 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 103,814 | 131,394 |
| ISHARES EDGE MSCI MINI VOL USA | |||
| ISHARES INTERMEDIATE GOVT BD | |||
| 46429B697 ISHARES MSCI USA MIN | AT COST | 126,755 | 110,089 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 13,943 | 11,289 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 36,324 | 35,676 |
| 9962174L6 UND 60% INT IN | AT COST | 213,226 | 257,892 |
| 9962174K8 UND 40% INT IN | AT COST | 29,546 | 523,696 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 2,248 | 1,712 |
| 9962174M4 UND 60% INT IN | AT COST | 262,956 | 785,470 |
| 06828M876 BARON EMERGING MARKE | AT COST | 27,497 | 21,484 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 25,472 | 20,212 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 36,933 | 36,342 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 24,680 | 21,866 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 25,556 | 23,961 |
| 9962174J1 UND 40% INT IN | AT COST | 142,150 | 171,928 |
| CASH CASH | AT COST | 418 | 418 |
| 316146265 FIDELITY MID CAP IND | AT COST | 63,579 | 49,453 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 328 | 0 | 328 | |
| Rent and Royalty Expense | 13,304 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 122 | 122 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 1,664 |
| CY PENDING SALES ADJ | 1,274 |
| COST BASIS ADJ | 3,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 262 | 262 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 775 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,296 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |