| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 1,220 | 0 | 1,220 | 1,220 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 14870 PARK ST | 2013-11-19 | 74,994 | 21,816 | SL | 3.64 % | 2,727 | 2,727 | ||
| EQUIPMENT | 2016-11-21 | 608 | 549 | SL | 10.00 % | 59 | |||
| EQUIPMENT | 2016-11-21 | 361 | 324 | SL | 10.00 % | 37 | |||
| EQUIPMENT | 2017-03-20 | 930 | 837 | SL | 10.00 % | 93 | |||
| TWO PRINTERS | 2018-06-17 | 670 | 419 | SL | 20.00 % | 134 | |||
| LASER PLOTTER | 2018-06-30 | 2,345 | 1,466 | SL | 20.00 % | 469 | |||
| BOOKS | 2018-06-22 | 2,000 | 894 | SL | 14.28 % | 286 | |||
| COMPUTER | 2018-10-09 | 912 | 760 | SL | 16.67 % | 152 | |||
| COMPUTER | 2019-04-08 | 577 | 480 | SL | 16.67 % | 97 | |||
| EQUIPMENT | 2020-07-29 | 784 | 137 | SL | 20.00 % | 157 | |||
| EQUIPMENT | 2021-05-28 | 883 | 22 | SL | 20.00 % | 177 | |||
| EQUIPMENT | 2021-06-24 | 333 | 8 | SL | 20.00 % | 67 | |||
| MONITOR | 2022-05-03 | 410 | SL | 16.67 % | 68 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD Ameritrade - 4173 | 57,802 | 89,694 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 74,994 | 24,543 | 50,451 | 50,000 |
| Land | 65,972 | 65,972 | 65,972 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 8,814 | 6,512 | 2,302 | 1,000 |
| Miscellaneous | 2,000 | 1,180 | 820 | 820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,000 | 0 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charge | 41 | 41 | 41 | |
| Filing Expense | 25 | 25 | 25 | |
| Office Supplies | 360 | 360 | 360 | |
| Postage Expense | 515 | 515 | 515 | |
| Rental Expenses | 26,107 | 26,107 | 26,107 | 26,107 |
| Telephone Expense | 238 | 238 | 238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 901 | 489 |
| Name | Address |
|---|---|
| JIANGFENG WU HAI QI |
6634 MOUNT FOREST DRIVE SAN JOSE,CA95120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax - IRS | 601 | 601 | 601 |