| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS AND BOND FUNDS | 3,576,884 | 3,596,930 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN EQUITY FUNDS | 93,333 | 30,043 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN TRUVVO EMERGING MARKET EQUITY K-1 | AT COST | 6,894,518 | 9,253,567 |
| INVESTMENT IN TRUVVO INTERNATIONAL DEVELOPED EQUITY K-1 | AT COST | 9,766,698 | 10,997,030 |
| INVESTMENT IN TRUVVO US EQUITY K-1 | AT COST | 15,359,161 | 23,338,526 |
| ALT INVESTMENT - IMPACT ENGLINE VENTURES II LP | AT COST | 245,783 | 320,249 |
| ALT INVESTMENT - JUPITER INTELLIGENCE | AT COST | 100,000 | 100,000 |
| ALT INVESTMENT - LEGACY VENTURE X | AT COST | 1,658,296 | 1,894,516 |
| ALT INVESTMENT - IMPACT VENTURES IV | AT COST | 638,180 | 758,504 |
| INVESTMENT IN TRUVVO PRIVATE ASSETS K-1 | AT COST | 599,431 | 684,490 |
| INVESTMENT IN JGB PARTNERS LP K-1 | AT COST | 229,690 | 230,229 |
| INVESTMENT IN CIO II FUNDING LLC K-1 | AT COST | 151 | 104,416 |
| ALT INVESTMENT - NICHE INTERACTIVE MEDIA | AT COST | 250,000 | 250,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRUVVO HEDGE (CARLEON) OFFSHORE | 18,250,000 | 17,250,000 | 27,111,100 |
| INSOLVE GLOBAL CREDIT FEEDER IV | 197,422 | 173,306 | 383,766 |
| LIFTBRIDGE COMMERICAL OFFSHORE I | 234,472 | 165,781 | 223,910 |
| LIFTBRIDGE COMMERCIAL II | 94,249 | 93,694 | 88,700 |
| INSOLVE GLOBAL CREDIT FEEDER V | 0 | 164,498 | 159,080 |
| DUE FROM TRUVVO | 0 | 3,602,561 | 3,602,561 |
| Description | Amount |
|---|---|
| UNREALIZED ADJUSTMENT FOR BOOKS | 123,945 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47,909 | 47,909 | 0 | |
| INTEREST EXPENSE | 70 | 70 | 0 | |
| INVEST ADV FEE | 117,217 | 117,217 | 0 | |
| INVEST EXP - CIO II FUNDING | 43 | 43 | 0 | |
| INVEST EXP - IMPACT VENTURES IV | 44,192 | 44,192 | 0 | |
| INVEST EXP - JGB PARTNERS | 2,205 | 2,205 | 0 | |
| INVEST EXP - TRUVVO EMERGING MARKET EQUITY | 43,468 | 43,468 | 0 | |
| INVEST EXP - TRUVVO INTERNATIONAL DEVELOPED EQUITY | 96,063 | 96,063 | 0 | |
| INVEST EXP TRUVVO PRIVATE ASSETS | 29,418 | 29,418 | 0 | |
| INVEST EXP - TRUVVO US EQUITY | 203,871 | 203,871 | 0 | |
| INVEST EXP- IMPACT ENGINE VENTURES | 13,932 | 13,932 | 0 | |
| INVEST EXP- LEGACY VENTURES | 90,573 | 90,573 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 20,000 | 0 | 0 |