| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 1,413,746 | 7,981,083 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LJH PARTNERS, LP | AT COST | 844,234 | 1,049,120 |
| MAP 2006, LP | |||
| EUROPEAN SPECIAL OPP. SELECT F | AT COST | 240,390 | 240,390 |
| DEERPATH CAPITAL II, LP | |||
| GRIDIRON ENERGY FEEDER I, LP | AT COST | 848,807 | 756,251 |
| WEATHFORD VC III, LLC | AT COST | 438,856 | 438,856 |
| ARCADIA PROTEA SL IV INVESTORS | |||
| KLCP DOMESTIC FUND LP | AT COST | 689,023 | 689,023 |
| ARCADIA EDUCATION PARTNERS, LP | AT COST | 215,106 | 215,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CERTIFICATION FEE | 185 | 0 | 185 | |
| STATE FILING FEE | 15 | 0 | 15 | |
| DEFERRED EXPENSE | 358 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEERPATH CAPITAL II, LP | 939 | 939 | |
| EUROPEAN SPECIAL OPP. SELECT FUND | 23,184 | 23,184 | |
| GRIDIRON ENERGY FEEDER I, LP | 49,960 | 49,960 | |
| LJH PARTNERS, LP | 47,858 | 47,858 | |
| MAP 2006, LP | 12,004 | 12,004 | |
| WEATHFORD VC III, LLC | -7,478 | -7,478 | |
| ARCADIA PROTEA SL IV INVESTORS LP | 574,481 | 574,481 | |
| KLCP DOMESTIC FUND LP | 63,392 | 63,392 | |
| ARCADIA EDUCATION PARTNERS, LP | -1,787 | -1,787 | |
| LJH PARTNERS, LP: 990-T UBTI | -488 | ||
| KLCP DOMESTIC FUND LP: 990-T UBTI | -1,029 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 165,298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,849 | 0 | 0 | |
| FOREIGN TAXES | 1,065 | 1,065 | 0 | |
| STATE INCOME TAX | 11 | 0 | 0 |