| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME FDS - SEE ATT. | 3,132,787 | 3,132,787 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES & EQUITY FUNDS - ATT | 6,092,685 | 6,092,685 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE MARKETS: PAPEF VI | FMV | 225,253 | 225,253 |
| HEDGE FUND: WEATHERLOW OFFSHOR | FMV | 2,288,715 | 2,288,715 |
| PRIVATE MARKETS: PAPEF VIII | FMV | 523,254 | 523,254 |
| PRIVATE MARKETS: PAPEF IX | FMV | 328,411 | 328,411 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START-UP COSTS | 1,585 | 1,585 | 1,585 |
| LESS: ACCUMULATED AMORTIZATION | -1,171 | -1,277 | -1,277 |
| DIVIDEND RECEIVABLE | 5,480 | 7,012 | 7,012 |
| Description | Amount |
|---|---|
| CHANGE IN ASSETS FMV | 361,828 |
| GRANTS PAYABLE ACCRUED IN CY | 17,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 5 | 0 | 0 | 5 |
| AMORTIZATION EXPENSE | 106 | 0 | 0 | 106 |
| OFFICE EXPENSE | 308 | 77 | 0 | 231 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME FROM PASS-THROUGHS | 362,196 | 362,937 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 22,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER & COMMISSION EXPENSE | 46,432 | 46,432 | 0 | 0 |
| MANAGEMENT FEES - FMG LLC | 24,000 | 6,000 | 0 | 18,000 |
| PHILANTHROPY ADVISORY GROUP | 7,568 | 0 | 0 | 7,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,358 | 2,358 | ||
| CURRENT FEDERAL EXCISE TAX | 22,697 |