| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 01878T855 ALLIANCE BERNSTEIN C | AT COST | 37,800 | 32,561 |
| 024525669 AMERICAN BEACON AHL | AT COST | 17,776 | 19,284 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 30,217 | 26,691 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 102,482 | 96,458 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 33,397 | 34,782 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 258620798 DOUBLELINE FLEXIBLE | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 31,738 | 28,626 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 46,997 | 58,489 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 31,068 | 29,155 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 30,661 | 24,646 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 29,885 | 37,855 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 175,890 | 306,567 |
| 464287507 ISHARES CORE S&P MID | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 56,597 | 54,858 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 171,730 | 171,258 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,512 | 28,945 |
| 52106N459 LAZARD GLOBAL LISTED | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 40,002 | 32,363 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 36,987 | 32,566 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 77958B105 T ROWE PRICE INSTITU | |||
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 32,361 | 30,911 |
| 936793686 WASATCH INTL OPPORTU | |||
| 957663503 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 40,076 | 50,431 |
| 00170K869 AMG GW&K SC CORE-I | AT COST | 31,870 | 34,394 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 31,870 | 34,598 |
| 057071813 BAIRD MIDCAP INST | AT COST | 31,870 | 35,667 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 47,810 | 48,415 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 56,130 | 50,754 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 36,265 | 29,280 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 37,800 | 33,474 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 50,532 | 48,972 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 21,859 | 24,347 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 64,630 | 66,902 |
| 957663669 WESTERN ASSET CORE P | AT COST | 101,518 | 87,593 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| 2021 TRANSACTIONS POSTED IN 2022 | 1,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 1,220 |
| PRIOR YEAR ADJUSTMENT | 252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,287 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,677 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 132 | 132 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 145 | 145 | 0 |