| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BROTHER COPIER AND LASER | 2000-06-20 | 458 | 458 | 200DB | 5.0000 | ||||
| BROTHER MFC 970 | 2000-07-20 | 178 | 178 | 200DB | 5.0000 | ||||
| HP 8755 COMPUTER / ZIP DRIVE | 2000-09-02 | 1,425 | 1,425 | 200DB | 5.0000 | ||||
| EPSON INKJET PRINTER | 2002-04-15 | 345 | 345 | 200DB | 5.0000 | ||||
| I MAC 800 COMPUTER | 2002-06-17 | 2,488 | 2,488 | 200DB | 5.0000 | ||||
| APPLE IMAC GS | 2006-07-01 | 1,290 | 1,290 | 200DB | 5.0000 | ||||
| BROTHER MFC 782ON | 2006-07-05 | 318 | 318 | 200DB | 5.0000 | ||||
| IMAC - 3.4GHZ QUAD-CORE INTEL D25LD | 2013-09-27 | 2,947 | 2,947 | 200DB | 5.0000 | ||||
| EPSON PRINTER | 2015-07-24 | 149 | 149 | 200DB | 3.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VIRTUS NEWFLEET | 2012-10 | PURCHASE | 2021-12 | 144 | 149 | -5 | ||||
| EATON VANCE FLOATING RATE | 2013-02 | PURCHASE | 2021-05 | 26,406 | 27,939 | -1,533 | ||||
| LORD ABBETT SHORT | 2013-12 | PURCHASE | 2021-05 | 13,000 | 14,148 | -1,148 | ||||
| VIRTUS NEWFLEET | 2012-03 | PURCHASE | 2021-07 | 11,000 | 11,115 | -115 | ||||
| CREDIT SUISSE FLOATING | 2011-03 | PURCHASE | 2021-05 | 13,791 | 14,320 | -529 | ||||
| XCEL ENERGY | 2010-11 | PURCHASE | 2021-12 | 12,998 | 4,860 | 8,138 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FINANCIAL SERVIES | 36,628 | 36,628 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS FINANCIAL SERVICES MM | FMV | 17,811 | 17,811 |
| FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 9,598 | 9,598 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCOUNTS RECEIVABLE | 13,900 | 5,836 | 5,836 |
| PREPAID EXPENSE | 4,641 | 4,641 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | -16,909 |
| FEDERAL ESTIMATES | 700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,696 | |||
| POSTAGE AND OFFICE EXPENSE | 1,173 | |||
| SCHOLARSHIP EXPENSE | 22,000 | |||
| INVESTMENT EXPENSE | 369 | |||
| ADMINISTRATIVE EXPENSE | ||||
| HUMANITARIAN BENEFITS | ||||
| CHARITABLE GIFTS | 2,500 | |||
| BANK FEES | ||||
| MISCELLANEOUS | 135 | |||
| UNCOLLECTIBLE STUDENT LOANS | ||||
| EQUIPMENT | 1,283 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,875 | |||
| EXCISE TAX | ||||
| FOREIGN TAX PAID ON DIVIDENDS |