| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,850 | 1,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 075887BA6 BECTON DICKINSON | ||
| 961214DA8 WESTPAC BANKING | ||
| 166764AH3 CHEVRON CORP | 75,586 | 77,222 |
| 87612EAV8 TARGET CORP | ||
| 46625HJE1 JPMORGAN CHASE CO | 50,310 | 51,003 |
| 06406HBY4 BANK NY MELLON MTN | ||
| 17275RAH5 CISCO SYSTEMS | ||
| 913017BR9 UNITED TECH CORP | ||
| 949746SH5 WELLS FARGO COMPANY | 71,734 | 78,794 |
| 89236TDR3 TOYOTA MOTOR MTN | 75,273 | 80,449 |
| 91324PBV3 UNITEDHEALTH GRP | 98,899 | 100,197 |
| 92826CAD4 VISA INC | 75,307 | 80,025 |
| 037833AS9 APPLE INC | 76,072 | 79,321 |
| 14912L5Q0 CATERPILLAR FIN MTN | 96,855 | 102,171 |
| 78013XW20 ROYAL BANK MTN | 201,921 | 209,784 |
| 05565QCZ9 BP CAPITAL MARKETS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 231021106 CUMMINS INC | 10,472 | 19,414 |
| 860630102 STIFEL FINANCIAL COR | 11,667 | 27,464 |
| 361448103 G A T X CORP | 8,759 | 18,337 |
| 833034101 SNAP ON INC | 8,325 | 21,969 |
| 81211K100 SEALED AIR CORP | 13,008 | 29,889 |
| 00507V109 ACTIVISION BLIZZARD | 12,007 | 21,023 |
| 548661107 LOWES CO INC | 27,062 | 141,389 |
| 194162103 COLGATE PALMOLIVE CO | 31,705 | 40,451 |
| 743315103 PROGRESSIVE CORP | 7,455 | 30,795 |
| 980745103 WOODWARD INC | 8,800 | 20,469 |
| 50540R409 LABORATORY CRP OF AM | 9,050 | 24,194 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,827 | 48,530 |
| 00971T101 AKAMAI TECHNOLOGIES | 13,370 | 22,589 |
| 052769106 AUTODESK INC | 52,211 | 58,769 |
| 212015101 CONTINENTAL RESOURCE | 17,973 | 28,915 |
| H1467J104 CHUBB LTD | 27,226 | 51,807 |
| 46625H100 J P MORGAN CHASE CO | 26,283 | 75,058 |
| G1151C101 ACCENTURE PLC CL A | 23,695 | 126,438 |
| 31620M106 FIDELITY NATIONAL IN | 18,832 | 53,265 |
| 70450Y103 PAYPAL HOLDINGS INC | 13,590 | 50,539 |
| 493267108 KEYCORP | 13,990 | 26,160 |
| 090572207 BIO RAD LABS INC CL | 5,425 | 33,245 |
| 871607107 SYNOPSYS INC | 3,100 | 32,428 |
| 29275Y102 ENERSYS | ||
| 759351604 REINSURANCE GROUP AM | 6,486 | 14,343 |
| 126408103 CSX CORP | 5,368 | 25,944 |
| 983919101 XILINX INC | 5,470 | 30,320 |
| 369550108 GENERAL DYNAMICS COR | 9,842 | 22,098 |
| 478160104 JOHNSON JOHNSON | 59,460 | 87,246 |
| G7496G103 RENAISSANCE RE HOLDI | 15,109 | 21,844 |
| 23331A109 D R HORTON INC | 10,425 | 47,826 |
| 872540109 TJX COMPANIES INC | 5,336 | 18,145 |
| 92939U106 WEC ENERGY GROUP INC | 10,495 | 20,385 |
| 65339F101 NEXTERA ENERGY INC | 17,319 | 88,879 |
| 12504L109 CBRE GROUP INC | 10,450 | 45,249 |
| 461202103 INTUIT INC | 39,075 | 81,689 |
| 37940X102 GLOBAL PAYMENTS INC | 3,977 | 22,440 |
| 539830109 LOCKHEED MARTIN CORP | 41,745 | 57,221 |
| G5960L103 MEDTRONIC PLC | 38,127 | 50,484 |
| 037833100 APPLE INC | 6,405 | 166,206 |
| 03662Q105 A N S Y S INC | 8,273 | 41,716 |
| 171798101 CIMAREX ENERGY CO | ||
| 810186106 THE SCOTTS MIRACLE G | 5,215 | 17,710 |
| 760759100 REPUBLIC SVCS INC | 9,863 | 43,787 |
| 695156109 PACKAGING CORP AMERI | 31,599 | 66,986 |
| 254687106 DISNEY WALT CO | 38,917 | 53,437 |
| 907818108 UNION PACIFIC CORP | ||
| 166764100 CHEVRON CORPORATION | 34,356 | 50,226 |
| 91324P102 UNITED HEALTH GROUP | 24,641 | 122,522 |
| 718546104 PHILLIPS 66 | 36,151 | 35,578 |
| 149498107 CAUSEWAY EMERGING MA | 133,919 | 134,367 |
| 97650W108 WINTRUST FINANCIAL C | 5,088 | 9,445 |
| 754730109 RAYMOND JAMES FINL I | 5,445 | 29,216 |
| 17275R102 CISCO SYSTEMS INC | 44,791 | 81,874 |
| 00206R102 ATT INC | 46,980 | 40,073 |
| 594918104 MICROSOFT CORP | 74,429 | 304,033 |
| 713448108 PEPSICO INC | 34,897 | 63,578 |
| 277432100 EASTMAN CHEM CO | 11,902 | 19,708 |
| 24906P109 DENTSPLY SIRONA INC | 17,212 | 19,694 |
| 260003108 DOVER CORP | 9,139 | 24,698 |
| 574599106 MASCO CORP | 7,638 | 30,405 |
| 45866F104 INTERCONTINENTAL EXC | 9,289 | 40,074 |
| 438516106 HONEYWELL INTERNATIO | 17,927 | 49,000 |
| 02079K107 ALPHABET INC CL C | 37,225 | 83,914 |
| 00846U101 AGILENT TECHNOLOGIES | 8,178 | 35,283 |
| 101121101 BOSTON PPTYS INC | 19,063 | 22,575 |
| 237194105 DARDEN RESTAURANTS I | 12,388 | 35,702 |
| 03073E105 AMERISOURCEBERGEN CO | 6,619 | 18,073 |
| 28176E108 EDWARDS LIFESCIENCES | 58,804 | 169,840 |
| 42226A107 HEALTHEQUITY INC | ||
| 012653101 ALBEMARLE CORP | 13,956 | 33,663 |
| 00912X302 AIR LEASE CORP | 19,813 | 21,673 |
| 444097109 HUDSON PACIFIC PROPE | 14,161 | 12,726 |
| G4388N106 HELEN OF TROY LTD | ||
| 29977A105 EVERCORE PARTNERS IN | 11,845 | 14,944 |
| 042735100 ARROW ELECTRONICS IN | 16,366 | 27,525 |
| 858912108 STERICYCLE INC COMMO | 17,545 | 18,966 |
| 87166B102 SYNEOS HEALTH INC | 8,819 | 25,670 |
| G5494J103 LINDE PLC | 40,539 | 84,182 |
| 12572Q105 CME GROUP INC | 27,052 | 37,696 |
| 23283R100 CYRUSONE INC | 34,849 | 57,690 |
| 20030N101 COMCAST CORP CL A | 49,119 | 64,875 |
| 718172109 PHILIP MORRIS INTL | 55,443 | 57,570 |
| 09215C105 BLACK KNIGHT INC | 10,739 | 22,629 |
| 00191U102 ASGN INC | 4,646 | 9,255 |
| 441593100 HOULIHAN LOKEY INC | 13,398 | 26,708 |
| 76169B102 REXNORD CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | 42,117 | 79,346 |
| 922908769 VANGUARD TOTAL STOCK | 678,462 | 1,086,480 |
| 459506101 INTL FLAVORS FRAGRA | 36,823 | 39,621 |
| 038222105 APPLIED MATERIALS IN | 7,682 | 30,528 |
| G8060N102 SENSATA TECHNOLOGIES | 24,538 | 30,783 |
| 025816109 AMERICAN EXPRESS CO | 48,061 | 63,968 |
| 03064D108 AMERICOLD REALTY TRU | 22,458 | 24,658 |
| 83088M102 SKYWORKS SOLUTIONS I | 22,604 | 35,372 |
| 64049M209 NEOGENOMICS INC | 1,581 | 2,661 |
| 285512109 ELECTRONIC ARTS INC | ||
| 693475105 P N C FINANCIAL SERV | 38,228 | 63,364 |
| 428291108 HEXCEL CORP NEW | ||
| 573075108 MARTEN TRANSPORTATIO | ||
| 57667L107 MATCH GROUP INC NEW | 40,607 | 46,817 |
| 553530106 MSC INDL DIRECT CO I | ||
| 053484101 AVALONBAY COMMUNITIE | 33,486 | 38,899 |
| 57776J100 MAXLINEAR INC CLASS | 2,436 | 7,313 |
| 87266J104 TPI COMPOSITES INC | ||
| 235851102 DANAHER CORP | ||
| 838518108 SOUTH JERSEY INDUSTR | 3,230 | 3,735 |
| 197236102 COLUMBIA BKG SYS INC | 14,726 | 13,415 |
| 776153108 ROMEO POWER INC | ||
| 739276103 POWER INTEGRATIONS I | 10,244 | 13,283 |
| 16115Q308 CHART INDUSTRIES INC | 4,168 | 8,612 |
| 02208R106 ALTRA INDUSTRIAL MOT | 8,891 | 11,913 |
| 48238T109 KAR AUCTION SERVICES | ||
| 12571T100 CMC MATLS INC | 32,912 | 45,239 |
| 22160K105 COSTCO WHSL CORP | 28,766 | 49,958 |
| 172908105 CINTAS CORP | 34,993 | 58,055 |
| 26969P108 EAGLE MATERIALS INC | 4,807 | 11,486 |
| 85209W109 SPROUT SOCIAL INC CL | 911 | 2,811 |
| 35138V102 FOX FACTORY HOLDING | 4,098 | 8,505 |
| 05464T104 AXSOME THERAPEUTICS | 3,920 | 1,813 |
| 98985W102 ZYMEWORKS INC | ||
| 513847103 LANCASTER COLONY COR | 4,819 | 4,802 |
| 75972A301 RENEWABLE ENERGY GRO | 2,388 | 2,674 |
| 670002401 NAVAVAX INC | ||
| 92538J106 VERTEX INC CL A | ||
| 824348106 SHERWIN WILLIAMS CO | 33,257 | 60,572 |
| 867652406 SUNPOWER CORP | ||
| 199908104 COMFORT SYS USA INC | 4,292 | 7,322 |
| 207410101 CONMED CORP | 6,775 | 9,640 |
| 90400D108 ULTRAGENYX PHARMACEU | ||
| 45780R101 INSTALLED BLDG PRODS | 6,788 | 9,082 |
| 45687V106 INGERSOLL RAND INC | 5,844 | 20,603 |
| 00724F101 ADOBE SYS INC | 43,212 | 52,737 |
| 950755108 WERNER ENTERPRISES I | 8,539 | 9,341 |
| 35905A109 FRONTDOOR INC | 3,351 | 2,785 |
| 88322Q108 TG THERAPEUTICS INC | ||
| 74758T303 QUALYS INC | 3,941 | 4,940 |
| 04271T100 ARRAY TECHNOLOGIES I | ||
| 82509L107 SHOPIFY INC A | 41,339 | 57,850 |
| 018522300 ALLETE INC | ||
| 546347105 LOUISIANA PACIFIC CO | ||
| 538146101 LIVE PERSON INC | 7,417 | 5,787 |
| 46120E602 INTUITIVE SURGICAL I | 42,868 | 79,765 |
| G8994E103 TRANE TECHNOLOGIES P | 20,042 | 76,367 |
| 50187A107 LHC GROUP INC | 8,502 | 6,313 |
| 59064R109 MESA LABS INC | 10,167 | 15,092 |
| 76169C100 REXFORD INDUSTRIAL R | ||
| 229050307 CRYPORT INC | 4,989 | 6,509 |
| 252131107 DEXCOM INC | 46,801 | 58,528 |
| 75606N109 REALPAGE INC | ||
| 09075P105 BIOXCEL THERAPEUTICS | ||
| 156727109 CERENCE INC | 2,180 | 4,139 |
| 057665200 BALCHEM CORP | 5,407 | 9,947 |
| 023135106 AMAZON.COM INC | 50,846 | 53,349 |
| 19247A100 COHEN STEERS INC | 16,722 | 22,295 |
| G3922B107 GENPACT LIMITED | ||
| 05988J103 BANDWIDTH INC CLASS | 12,014 | 6,745 |
| 87808K106 TCR2 THERAPEUTICS IN | ||
| 98978V103 ZOETIS INC | 37,060 | 65,888 |
| 98138J206 WORKHORSE GROUP INC | ||
| 78410G104 SBA COMMUNICATIONS C | 65,318 | 89,086 |
| 816850101 SEMTECH CORP COM | 6,627 | 10,227 |
| 46185L103 INVITAE CORP | ||
| 81762P102 SERVICENOW INC | 72,216 | 83,735 |
| 82982L103 SITEONE LANDSCAPE SU | ||
| 48666K109 K B HOME | 3,801 | 5,815 |
| 296315104 E S C O TECHNOLOGIES | ||
| 11373M107 BROOKLINE BANCORP IN | 4,506 | 8,160 |
| 09239B109 BLACKLINE INC | 4,574 | 5,488 |
| 05550J101 BJS WHOLESALE CLUB H | 6,397 | 10,916 |
| 56117J100 MALIBU BOATS INC | ||
| 31572Q808 FIBROGEN INC | ||
| 012348108 ALBANY INTL CORP CL | 5,388 | 8,580 |
| G3198U102 ESSENT GROUP LTD | ||
| 89679E300 TRIUMPH BANCORP INC | 1,818 | 10,122 |
| 93148P102 WALKER & DUNLOP INC | 5,057 | 16,597 |
| 57164Y107 MARRIOTT VACATIONS W | ||
| 65487U108 NKARTA INC | ||
| 29664W105 ESPERION THERAPEUTIC | ||
| 34417P100 FOCUS FINANCIAL PART | 16,604 | 25,202 |
| 589584101 MERIDIAN BIOSCIENCE | ||
| 88146M101 TERRENO REALTY CORP | 8,553 | 13,305 |
| 462260100 IOVANCE BIOTHERAPEUT | ||
| 088786108 BICYCLE THERAPEUTICS | ||
| 871829107 SYSCO CORP | 13,388 | 20,030 |
| 243537107 DECKERS OUTDOOR CORP | ||
| N6596X109 NXP SEMICONDUCTORS N | 38,056 | 66,967 |
| 776696106 ROPER INDS INC | 35,972 | 44,759 |
| 550021109 LULULEMON ATHLETICA | 29,325 | 36,405 |
| 74766Q101 QUANTERIX CORP | ||
| 00287Y109 ABBVIE INC | 15,875 | 25,726 |
| 632307104 NATERA INC | ||
| 826919102 SILICON LABORATORIES | 3,988 | 8,050 |
| 72919P202 PLUG POWER INC | ||
| 978097103 WOLVERINE WORLD WIDE | 11,107 | 10,026 |
| 74736A103 QTS REALTY TRUST INC | ||
| 34959J108 FORTIVE CORP WI | ||
| 87105L104 SWITCH INC A | 19,804 | 25,432 |
| 115637209 BROWN FORMAN CORP CL | 27,181 | 31,257 |
| 453836108 INDEPENDENT BK CORP | 13,512 | 16,958 |
| 829073105 SIMPSON MFG CO INC | 6,947 | 9,457 |
| 883556102 THERMO FISHER SCIENT | 45,027 | 74,731 |
| 87157D109 SYNAPTICS INC | 1,103 | 4,053 |
| 114340102 BROOKS AUTOMATION IN | 9,682 | 10,620 |
| 57636Q104 MASTERCARD INC | 50,319 | 60,006 |
| 253031108 DICERNA PHARMACEUTIC | ||
| 449585108 IGM BIOSCIENCES INC | ||
| 502431109 L3HARRIS TECHNOLOGIE | 30,494 | 39,876 |
| 518439104 LAUDER ESTEE COS INC | 31,530 | 61,823 |
| 922280102 VARONIS SYSTEMS INC | 3,630 | 4,976 |
| 48576A100 KARUNA THERAPEUTICS | ||
| 92839U206 VISTEON CORP | 4,803 | 6,335 |
| 16383L106 CHEMOCENTRYX INC | ||
| 01609W102 ALIBABA GROUP HOLDIN | ||
| 25058X105 DESKTOP METAL INC CO | ||
| 92259F101 VELODYNE LIDAR INC | ||
| 929328102 WSFS FINL CORP | ||
| 24344T101 DECIPHERA PHARMACEUT | ||
| 808513105 SCHWAB CHARLES CORP | 43,319 | 75,522 |
| 489170100 KENNAMETAL INC | 4,184 | 5,458 |
| 29089Q105 EMERGENT BIOSOLUTION | ||
| 421298100 HAYWARD HLDGS INC | 8,238 | 8,761 |
| 971378104 WILLSCOT MOBIL MINI | 7,935 | 10,128 |
| 75524B104 RBC BEARINGS INC | 7,891 | 7,877 |
| 127097103 CABOT OIL GAS CORP C | 20,746 | 29,431 |
| 674215207 OASIS PETROLEUM INC | 11,486 | 15,119 |
| 25401T108 DIGITALBRIDGE GROUP | 3,937 | 4,023 |
| 477143101 JETBLUE AIRWAYS CORP | 10,108 | 8,202 |
| 848574109 SPIRIT AEROSYSTEMS H | 13,642 | 12,884 |
| 05478C105 AZEK CO INC CL A | 12,525 | 14,936 |
| 256746108 DOLLAR TREE INC | 33,962 | 46,372 |
| 16679L109 CHEWY INC CLASS A | 47,634 | 34,026 |
| 527064109 LESLIES INC | 9,388 | 8,328 |
| 55405Y100 MA COM TECH SOLUTION | 8,855 | 11,354 |
| 89377M109 TRANSMEDICS GROUP IN | 7,308 | 4,349 |
| 98139A105 WORKIVA INC | 9,849 | 9,787 |
| 72352L106 PINTEREST INC CLASS | 49,482 | 28,099 |
| 11133T103 BROADRIDGE FINANCIAL | 23,654 | 23,767 |
| 353514102 FRANKLIN ELEC INC | 8,113 | 8,889 |
| 404030108 H E EQUIPMENT SERVI | 10,067 | 11,377 |
| 165167735 CHESAPEAKE ENERGY CO | 13,965 | 14,130 |
| 554382101 MACERICH CO | 5,436 | 5,270 |
| 07373V105 BEAM THERAPEUTICS IN | 3,059 | 2,231 |
| 91688F104 UPWORK INC | 2,341 | 1,469 |
| 43283X105 HILTON GRAND VACATIO | 8,953 | 10,318 |
| 04335A105 ARVINAS INC | 7,468 | 9,200 |
| 127203107 CACTUS INC CLASS A | 9,953 | 9,685 |
| 27627N105 EASTERN BANKSHARES I | 5,916 | 5,769 |
| 45826J105 INTELLIA THERAPEUTIC | 2,593 | 4,020 |
| 74467Q103 PUBMATIC INC COM CL | 10,995 | 11,202 |
| 043436104 ASBURY AUTOMOTIVE GR | 13,113 | 11,400 |
| 45167R104 IDEX CORP | 33,995 | 41,592 |
| 393222104 GREEN PLAINS INC. | 3,101 | 4,171 |
| 09062W204 BIOLIFE SOLUTIONS IN | 11,112 | 8,945 |
| 44267D107 HOWARD HUGHES CORP/T | 5,933 | 6,310 |
| 02553E106 AMERICAN EAGLE OUTFI | 12,568 | 10,381 |
| 98983L108 ZURN WATER SOLUTIONS | 3,595 | 7,608 |
| 690370101 OVERSTOCK COM INC DE | 7,641 | 4,839 |
| 23282W605 CYTOKINETICS INC | 3,134 | 4,923 |
| 86614U100 SUMMIT MATERIALS INC | 8,790 | 13,888 |
| 880779103 TEREX CORP | 8,060 | 7,735 |
| 922475108 VEEVA SYSTEMS INC-CL | 53,956 | 48,541 |
| 22266L106 COUPA SOFTWARE INC | 35,458 | 24,656 |
| 12508E101 CDK GLOBAL INC | 28,312 | 22,999 |
| 553368101 MP MATLS CORP | 6,097 | 7,585 |
| 87874R100 TECHTARGET INC | 8,024 | 10,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 994120ZM8 PROPEL NONPROFITS 1. | AT COST | 100,000 | 100,000 |
| 994120ZN6 MCCD 1.0% 06/01/2026 | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 272 | 246 | 246 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 36 |
| COST BASIS ADJUSTMENT | 380 |
| WASH SALE ADJUSTMENT | 203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,407 | 0 | 1,407 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF PY GRANTS | 10,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CITY OF LAKES COMMUNITY LAND TRUST | 200,000 | 2016-10 | 2016-04 | 4.000 % | |||||||
| CITY OF LAKES COMMUNITY LAND TRUST | 100,000 | 2016-06 | 2018-04 | 3.000 % | |||||||
| CITY OF LAKES COMMUNITY LAND TRUST | 100,000 | 2016-04 | 2019-04 | 4.000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 63,306 | 56,976 | 6,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 746 | 746 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,116 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |