| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax Preparation | 5,600 | 4,600 | 0 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14,900 Sh Ares Capital Corp | 189,955 | 315,731 |
| 11,000 Sh Blackrock TCP Capital | 93,458 | 148,610 |
| 18,800 Sh Golub Capital BDC Inc | 207,162 | 290,272 |
| 11,500 Sh Monroe Capital Corp | 93,380 | 129,030 |
| 22,500 Sh New Mountain Fin Co | 190,799 | 308,250 |
| 20,400 Sh Oaktree Specialty Lending | 106,080 | 152,184 |
| 16,900 Sh Owl Rock Capital Corp | 209,878 | 239,304 |
| 12,400 Sh Sixth Street Specialty | 199,286 | 290,036 |
| 6,200 Sh SLR Investment Corp | 92,623 | 114,266 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 29,000 Enterprise Product Ptrs LP | AT COST | ||
| ABL One LLC | AT COST | ||
| Brevet DL SD Fd Class P | AT COST | 209,334 | 234,492 |
| Emerald Creek Capital Income Fd V | AT COST | 500,214 | 500,000 |
| PCA Global Secondary Fd V LP-B | AT COST | 72,877 | 76,356 |
| S3 Real Estate Capital Fund IV | AT COST | 615,123 | 600,000 |
| Star Mountain Diversified Cr Inc Fd III | AT COST | 289,656 | 289,088 |
| Star Mountain SBIC Fund LP | AT COST | 187,078 | 193,072 |
| TP Claremont Holdings LLC | AT COST | 227,774 | 215,636 |
| Upper 90 Thrasio VII LLC | AT COST | 24,951 | 25,000 |
| Upper 90 Fund II LP | AT COST | 275,979 | 356,095 |
| S3 Real Estate Capital Fund V | AT COST | 304,849 | 300,000 |
| S3 Real Estate Co-Invest Kinderkamac | AT COST | 75,000 | 75,000 |
| Upper 90 Elevate Loan | AT COST | 367,671 | 367,569 |
| Upper 90 Beacon Equity SPV LLC | AT COST | 19,979 | 20,000 |
| Special Opportunities Fund 2020 | AT COST | 364,925 | 364,925 |
| GEMS 5i (offshore) | AT COST | 321,904 | 360,002 |
| MGG Special Opportunity Fund (Cayman) | AT COST | 225,722 | 225,722 |
| PCA Bain Distressed (offshore) | AT COST | 341,797 | 841,631 |
| Silverpeak SS Lending Fund LP | AT COST | 100,419 | 102,858 |
| Item No. | 1 |
|---|---|
| Lender's Name | Harad Investments LLLP |
| Lender's Title | |
| Relationship to Insider | Trustee Contr0lled Partnership |
| Original Amount of Loan | 25,000 |
| Balance Due | |
| Date of Note | 2019-02 |
| Maturity Date | 2021-02 |
| Repayment Terms | Two Year Note |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | Investment loan |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Emerald Creek Cap Inc Fd V LLC-Inv Exp | 4 | 4 | ||
| PCA Global Sec Fd LP-B-Inv Exp | 918 | 918 | ||
| Silverpeak Special | 69 | 69 | ||
| Spec Opp Fd 2020 LP-B-Inv Exp | 39,487 | 39,487 | ||
| Star Mountain SBIC Fund-Inv Exp | 19,850 | 19,850 | ||
| Upper 90 Beacon | 21 | 21 | ||
| Upper 90 Fund II-Inv Exp | 9,028 | 9,028 | ||
| Upper 90 Loan SPV | 495 | 495 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership - Other Income | 337 | 337 | |
| Partnership - Other Portfolio Income | 39,589 | 39,589 | |
| Partnership K-1 UBI | -48,789 |
| Description | Amount |
|---|---|
| Prior Period Book Basis K-1 Adjustments | 123,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 19,000 |