| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX PREPARATION FEES | 15,410 | 7,705 | 7,705 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES SILVER | 5,721,511 | 7,636,050 |
| ASTON MARTIN LAGONDA | 1,241,144 | 1,353,375 |
| ATHENE HOLDINGS LTD | 1,105,180 | 4,474,821 |
| CELLNEX TELECOM | 4,056,773 | 8,730,810 |
| CONSTELLIUM SE | 395,770 | 895,500 |
| ECN CAPITAL CORP | 0 | 2,049,464 |
| ELEMENT FLEET MANAGEMENT CORP | 4,611,416 | 5,503,842 |
| ENERGY TRANSFER LP | 764,820 | 823,000 |
| GREAT BEAR RESOURCES | 726,931 | 1,821,600 |
| GREEN THUMB INDUSTRIES INC | 4,783,934 | 4,432,100 |
| HDFC BANK LTD | 549,981 | 976,050 |
| IAC INTERACTIVECORP | 864,366 | 1,307,100 |
| LIBERTY BROADBAND CORP SER A | 318,497 | 1,206,750 |
| LIBERTY BROADBAND CORP SER C | 716,837 | 2,738,700 |
| LIBERTY MEDIA CORP DEL COM A SIRIUSXM | 789,662 | 1,525,500 |
| LIBERTY MEDIA CORP DEL COM C SIRIUSXM | 1,446,452 | 2,898,450 |
| LUNDIN GOLD INC | 3,994,774 | 3,792,976 |
| NEXSTAR MEDIA GROUP CL A | 2,368,600 | 3,019,600 |
| SCIENTIFIC GAMES CORP | 2,004,304 | 9,022,050 |
| TRILOGY METALS INC | 1,479,565 | 2,805,000 |
| TRULIEVE CANNABIS CORP | 9,234,970 | 9,103,500 |
| WESTPORT FUEL SYSTEMS | 1,242,852 | 1,185,000 |
| WILLSCOTT MOBIL MINI HLDNG | 3,798,444 | 16,336,000 |
| LIBERTY MEDIA ACQUISITION CORP | 400,000 | 423,600 |
| DHT HOLDINGS INC | 3,818,197 | 3,114,000 |
| DXC TECHNOLOGIES | 7,670,999 | 9,657,000 |
| NAC KAZATOMPROM JSR-GDR | 6,731,565 | 9,187,500 |
| PROSHARES TR II ULTRA VIX FUTURES | 1,160,694 | 745,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN OXFORD GATE LLC | AT COST | 9,461,175 | 9,461,175 |
| INVESTMENT IN ALIGHT CAPITAL | AT COST | 7,009,097 | 7,009,097 |
| INVESTMENT IN SIVA THERAPEUTICS | AT COST | 300,000 | 300,000 |
| INVESTMENT IN STRATEGOS OFFSHORE LTD | AT COST | 7,000,000 | 7,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 100 | 0 | 100 | |
| OTHER OPERATING EXPENSES | 20,760 | 0 | 20,760 | |
| NYS DEPT OF LAW | 1,500 | 0 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME OXFORD GATE LLC | 1,943,569 | 1,943,569 | 1,943,569 |
| SUBPART F INCOME-OXFORD GATE LLC | 250,022 | 250,022 | 250,022 |
| ORDINARY INCOME ENERGY TRANSFER | 58,906 | 58,906 | 58,906 |
| ORDINARY INCOME MW JAPAN PLC | 15,345 | 15,345 | 15,345 |
| Description | Amount |
|---|---|
| UNREALIZED AND OTHER BOOK/TAX DIFFERENCES FROM INVESTMENTS IN PARTNERSHIPS | 2,449,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES-OXFORD GATE LLC | 119,222 | 119,222 | 0 | |
| OTHER PROFESSIONAL FEES-PROSHARES ULTRA VIX | 3,616 | 3,616 | 0 | |
| OTHER PROFESSIONAL FEES-ALIGHT CAPITAL | 96,385 | 96,385 | 0 | |
| ADVISORY FEES | 175,974 | 175,974 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS TAXES | 357 | 0 | 357 | |
| FOREIGN TAXES PAID THROUGH PARTNERSHIP INVESTMENTS | 217,427 | 217,427 | 0 | |
| FEDERAL TAXES | 135,000 | 0 | 0 |