| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2010-02-11 | 7,973 | 5,803 | 15.0 | 532 | 6,335 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP. OBLIG. AND MUTUAL FUNDS | 2,822,833 | 2,822,833 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES AND MUTUAL FUNDS | 10,349,051 | 10,349,051 |
| REAL ASSETS FUNDS | 780,662 | 780,662 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST - WILLIAMS CO | FMV | 105,758 | 105,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,828 | 707 | 0 | 2,121 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 6,400 | 5,297 | 5,297 |
| ORGANIZATIONAL COSTS | 7,973 | 7,973 | 7,973 |
| LESS: ACCUMULATED AMORTIZATION | -5,802 | -6,334 | -6,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER OFFICE EXPENSES | 1,035 | 259 | 0 | 776 |
| LIABILITY INSURANCE | 2,147 | 2,147 | ||
| INVESTMENT EXPENSES & ADR FEES | 394 | 394 | ||
| OTHER EXPENSES | 101 | 26 | 0 | 75 |
| Rent and Royalty Expense | 4,712 | 4,712 |
| Description | Amount |
|---|---|
| CHANGE IN ASSETS FMV | 1,050,666 |
| GRANTS PAYABLE PAID IN CY | 574,330 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CY EXCISE TAX PAYABLE | 9,659 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - WF | 92,016 | 92,016 | 0 | 0 |
| ADMINISTRATIONS FEES - FMG | 34,000 | 8,500 | 0 | 25,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 16,383 | |||
| FOREIGN TAXES | 10,014 | 10,014 |