| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 23,325 | 11,663 | 0 | 11,662 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2011-09-16 | 28,800 | 28,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LIGHTING | 2010-03-12 | 5,088 | 5,088 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR KATE | 2013-06-13 | 1,858 | 1,858 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR MAKI AND LEO | 2013-06-13 | 3,714 | 3,714 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP FOR KANAKO SAEKI | 2011-07-13 | 1,772 | 1,475 | SL | 5.000000000000 | 297 | 0 | 297 | |
| COMPUTER SHOWCASE | 2012-10-13 | 1,693 | 1,384 | SL | 5.000000000000 | 309 | 0 | 309 | |
| MICROPHONE | 2007-09-13 | 1,336 | 1,202 | SL | 5.000000000000 | 134 | 0 | 134 | |
| OFFICE FURNITURE | 2014-06-18 | 84,460 | 78,429 | SL | 7.000000000000 | 6,031 | 0 | 6,031 | |
| FURNITURE FOR UPSTAIRS OFFICES | 2003-06-15 | 12,683 | 5,134 | SL | 7.000000000000 | 7,549 | 0 | 7,549 | |
| DESK FOR KYOTO UNIVERSITY INTERNS | 2015-07-22 | 448 | 347 | SL | 7.000000000000 | 64 | 0 | 64 | |
| FILLMORE BUILDING | 2006-09-15 | 4,524,372 | 647,722 | SL | 39.000000000000 | 116,010 | 0 | 116,010 | |
| FILLMORE_CARPET | 2009-08-15 | 3,800 | 736 | SL | 27.500000000000 | 138 | 0 | 138 | |
| FILLMORE LAND | 2006-09-15 | 12,001,208 | L | 0 | 0 | 0 | |||
| TECH_COMPUTERS | 2010-09-15 | 500 | 376 | SL | 3.000000000000 | 124 | 0 | 124 | |
| TECH_FURNITURE | 2010-09-15 | 7,295 | 2,345 | SL | 7.000000000000 | 4,950 | 0 | 4,950 | |
| RETAINER FOR ENGINEERING & SURVEY SERVICES AT FILLMORE | 2001-01-17 | 3,368 | 488 | SL | 27.500000000000 | 122 | 0 | 122 | |
| PROFESSIONAL SERVICES FOR JUNE | 2001-01-17 | 21,314 | 3,100 | SL | 27.500000000000 | 775 | 0 | 775 | |
| INITIAL PAYMENT AS PER PROPOSAL NO 16059-030 | 2001-01-17 | 5,000 | 728 | SL | 27.500000000000 | 182 | 0 | 182 | |
| FILLMORE PROJECT | 2001-01-17 | 54,501 | 7,928 | SL | 27.500000000000 | 1,982 | 0 | 1,982 | |
| GEOTECHNICAL ENGINEERING | 2001-01-17 | 4,000 | 580 | SL | 27.500000000000 | 145 | 0 | 145 | |
| BOUNDARY/ TOPOGRAPHIC/ TREE/ UTILITY SURVEYS | 2001-01-17 | 8,956 | 1,304 | SL | 27.500000000000 | 326 | 0 | 326 | |
| FILLMORE RENOVATION - AUGUST | 2001-01-17 | 22,558 | 3,280 | SL | 27.500000000000 | 820 | 0 | 820 | |
| GEOTECHNICAL ENGINEERING INVESTIGATION | 2001-01-17 | 13,681 | 1,988 | SL | 27.500000000000 | 497 | 0 | 497 | |
| LANDSCAPE DESIGN FOR FILLMORE | 2001-01-17 | 15,483 | 2,252 | SL | 27.500000000000 | 563 | 0 | 563 | |
| LANDSCAPE DESIGN FOR FILLMORE | 2001-01-17 | 4,652 | 676 | SL | 27.500000000000 | 169 | 0 | 169 | |
| SCHEMATIC DESIGN | 2001-01-17 | 18,897 | 2,748 | SL | 27.500000000000 | 687 | 0 | 687 | |
| ARCHITECT SERVICES FOR SEPTEMBER | 2001-01-17 | 60,071 | 8,736 | SL | 27.500000000000 | 2,184 | 0 | 2,184 | |
| FILLMORE PERMIT PROCESSING | 2001-01-17 | 1,363 | 200 | SL | 27.500000000000 | 50 | 0 | 50 | |
| LANDSCAPE ARCHITECT SERVICE | 2001-01-17 | 17,770 | 2,584 | SL | 27.500000000000 | 646 | 0 | 646 | |
| GEOTECHNICAL ENGENEERING INVESTIGATION | 2001-01-17 | 176 | 24 | SL | 27.500000000000 | 6 | 0 | 6 | |
| ARCHITECT FEES FOR OCTOBER | 2001-01-17 | 29,225 | 4,252 | SL | 27.500000000000 | 1,063 | 0 | 1,063 | |
| DESIGNI DEVELOPMENT | 2001-01-17 | 5,305 | 772 | SL | 27.500000000000 | 193 | 0 | 193 | |
| SERVICES AS PER NOVE 27 2016 | 2001-01-17 | 23,708 | 3,448 | SL | 27.500000000000 | 862 | 0 | 862 | |
| DESIGN DEVELOPMENT | 2001-01-17 | 2,126 | 308 | SL | 27.500000000000 | 77 | 0 | 77 | |
| ARCHITECT FEES FOR DECEMBER | 2001-01-17 | 92,772 | 13,496 | SL | 27.500000000000 | 3,374 | 0 | 3,374 | |
| COMPUTER FOR EA | 2016-02-25 | 1,799 | 1,740 | SL | 5.000000000000 | 59 | 0 | 59 | |
| COMPUTER FOR INCUBATOR | 2016-08-21 | 2,380 | 2,063 | SL | 5.000000000000 | 317 | 0 | 317 | |
| COMPUTER FOR ALEX | 2009-07-16 | 1,884 | 503 | SL | 5.000000000000 | 1,381 | 0 | 1,381 | |
| FRIDGE AND MICROWAVE | 2016-06-13 | 666 | 610 | SL | 5.000000000000 | 56 | 0 | 56 | |
| LAPTOPS | 2017-01-20 | 4,407 | 3,451 | SL | 5.000000000000 | 881 | 0 | 881 | |
| COMPUTER FOR MOLLY | 2017-02-28 | 2,155 | 1,652 | SL | 5.000000000000 | 431 | 0 | 431 | |
| COMPUTER FOR NICOLE | 2005-05-17 | 1,565 | 209 | SL | 5.000000000000 | 1,356 | 0 | 1,356 | |
| LAPTOP FOR DALE | 2004-06-17 | 2,093 | 314 | SL | 5.000000000000 | 1,779 | 0 | 1,779 | |
| EVENT EQUIPMENT - GLASSWARE | 2002-03-17 | 2,972 | 545 | SL | 5.000000000000 | 2,427 | 0 | 2,427 | |
| EVENT EQUIPMENT - TABLES | 2002-03-17 | 3,077 | 564 | SL | 5.000000000000 | 2,513 | 0 | 2,513 | |
| EVENT EQUIPMENT - DISHWASHER | 2002-03-17 | 3,169 | 581 | SL | 5.000000000000 | 2,588 | 0 | 2,588 | |
| EVENT EQUIPMENT - REFRIGERATOR | 2002-03-17 | 1,299 | 238 | SL | 5.000000000000 | 1,061 | 0 | 1,061 | |
| EVENT EQUIPMENT - TABLECLOTHS | 2002-03-17 | 1,249 | 229 | SL | 5.000000000000 | 1,020 | 0 | 1,020 | |
| EVENT EQUIPMENT - DISHWASHER RACKS | 2002-03-17 | 592 | 109 | SL | 5.000000000000 | 483 | 0 | 483 | |
| EVENT EQUIPMENT - MUSIC STAND | 2017-04-22 | 256 | 187 | SL | 5.000000000000 | 51 | 0 | 51 | |
| INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM IN DANCE | 2010-09-17 | 20,878 | 1,739 | SL | 39.000000000000 | 535 | 0 | 535 | |
| 2ND PAYMENT-INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM | 2017-10-31 | 20,878 | 1,694 | SL | 39.000000000000 | 535 | 0 | 535 | |
| ARCHITECT FEES FOR JANUARY | 2002-02-17 | 58,373 | 5,863 | SL | 39.000000000000 | 1,497 | 0 | 1,497 | |
| DESIGN DEVELOPMENT | 2017-01-15 | 1,383 | 140 | SL | 39.000000000000 | 35 | 0 | 35 | |
| TRANSPORTATION PLANNERS AND ENGINEERING FOR FILLMORE | 2017-03-16 | 8,510 | 818 | SL | 39.000000000000 | 218 | 0 | 218 | |
| DEPOSIT TO ORDER WINDOWS | 2003-08-17 | 150,000 | 14,743 | SL | 39.000000000000 | 3,846 | 0 | 3,846 | |
| FILLMORE RENOVATION | 2003-08-17 | 225,000 | 22,115 | SL | 39.000000000000 | 5,769 | 0 | 5,769 | |
| FILLMORE RENOVATION | 2004-07-17 | 265,563 | 25,534 | SL | 39.000000000000 | 6,809 | 0 | 6,809 | |
| FILLMORE RENOVATION | 2017-04-30 | 288,409 | 27,115 | SL | 39.000000000000 | 7,395 | 0 | 7,395 | |
| FILLMORE RENOVATION | 2017-06-30 | 375,430 | 33,691 | SL | 39.000000000000 | 9,626 | 0 | 9,626 | |
| FILLMORE RENOVATION | 2017-05-31 | 251,078 | 23,069 | SL | 39.000000000000 | 6,438 | 0 | 6,438 | |
| FILLMORE RENOVATION | 2017-06-30 | 405,555 | 36,396 | SL | 39.000000000000 | 10,399 | 0 | 10,399 | |
| FILLMORE RENOVATION | 2017-08-31 | 426,403 | 36,443 | SL | 39.000000000000 | 10,933 | 0 | 10,933 | |
| FILLMORE RENOVATION | 2017-09-30 | 558,848 | 46,569 | SL | 39.000000000000 | 14,329 | 0 | 14,329 | |
| FILLMORE RENOVATION | 2017-10-31 | 415,110 | 33,706 | SL | 39.000000000000 | 10,644 | 0 | 10,644 | |
| FILLMORE RENOVATION | 2017-11-30 | 96,842 | 7,656 | SL | 39.000000000000 | 2,483 | 0 | 2,483 | |
| FOUNDATION DESIGN SUPPORT AT FILLMORE | 2017-01-30 | 235 | 24 | SL | 39.000000000000 | 6 | 0 | 6 | |
| PROJECT START-UP | 2017-01-31 | 2,500 | 251 | SL | 39.000000000000 | 64 | 0 | 64 | |
| FILLMORE RENOVATION | 2003-08-17 | 51,355 | 5,048 | SL | 39.000000000000 | 1,317 | 0 | 1,317 | |
| FILLMORE RENOVATION | 2017-03-31 | 33,807 | 3,251 | SL | 39.000000000000 | 867 | 0 | 867 | |
| FILLMORE RENOVATION | 2017-04-30 | 48,187 | 4,532 | SL | 39.000000000000 | 1,236 | 0 | 1,236 | |
| FILLMORE RENOVATION | 2017-05-31 | 75,926 | 6,977 | SL | 39.000000000000 | 1,947 | 0 | 1,947 | |
| FILLMORE RENOVATION | 2017-06-30 | 50,123 | 4,498 | SL | 39.000000000000 | 1,285 | 0 | 1,285 | |
| FILLMORE RENOVATION | 2017-07-31 | 46,318 | 4,059 | SL | 39.000000000000 | 1,188 | 0 | 1,188 | |
| FILLMORE RENOVATION | 2017-08-31 | 118,902 | 10,163 | SL | 39.000000000000 | 3,049 | 0 | 3,049 | |
| FILLMORE RENOVATION | 2017-09-30 | 52,101 | 4,342 | SL | 39.000000000000 | 1,336 | 0 | 1,336 | |
| FILLMORE RENOVATION | 2017-10-31 | 37,508 | 3,046 | SL | 39.000000000000 | 962 | 0 | 962 | |
| FILLMORE RENOVATION | 2017-11-30 | 22,367 | 1,770 | SL | 39.000000000000 | 574 | 0 | 574 | |
| FILLMORE RENOVATION | 2017-12-31 | 59,431 | 4,572 | SL | 39.000000000000 | 1,524 | 0 | 1,524 | |
| FILLMORE RENOVATION | 2017-12-31 | 20,803 | 1,599 | SL | 39.000000000000 | 533 | 0 | 533 | |
| FILLMORE RENOVATION | 2018-02-01 | 11,167 | 834 | SL | 39.000000000000 | 286 | 0 | 286 | |
| FILLMORE RENOVATION | 2018-02-08 | 9,639 | 721 | SL | 39.000000000000 | 247 | 0 | 247 | |
| FILLMORE RENOVATION | 2018-04-12 | 2,512 | 176 | SL | 39.000000000000 | 64 | 0 | 64 | |
| FILLMORE RENOVATION | 2018-04-16 | 13,245 | 906 | SL | 39.000000000000 | 340 | 0 | 340 | |
| FILLMORE RENOVATION | 2018-04-16 | 4,613 | 315 | SL | 39.000000000000 | 118 | 0 | 118 | |
| FILLMORE RENOVATION | 2018-04-16 | 12,169 | 832 | SL | 39.000000000000 | 312 | 0 | 312 | |
| FILLMORE RENOVATION | 2018-05-15 | 10,710 | 733 | SL | 39.000000000000 | 275 | 0 | 275 | |
| FILLMORE RENOVATION | 2018-06-13 | 11,950 | 791 | SL | 39.000000000000 | 306 | 0 | 306 | |
| FILLMORE RENOVATION | 2018-06-15 | 6,513 | 431 | SL | 39.000000000000 | 167 | 0 | 167 | |
| FILLMORE RENOVATION | 2018-07-15 | 12,441 | 798 | SL | 39.000000000000 | 319 | 0 | 319 | |
| FILLMORE RENOVATION | 2018-07-18 | 873 | 53 | SL | 39.000000000000 | 22 | 0 | 22 | |
| FILLMORE RENOVATION | 2018-08-15 | 13,264 | 822 | SL | 39.000000000000 | 340 | 0 | 340 | |
| FILLMORE RENOVATION | 2018-08-16 | 5,380 | 322 | SL | 39.000000000000 | 138 | 0 | 138 | |
| FILLMORE RENOVATION | 2018-08-29 | 10,502 | 628 | SL | 39.000000000000 | 269 | 0 | 269 | |
| FILLMORE RENOVATION | 2018-08-31 | 55,528 | 3,323 | SL | 39.000000000000 | 1,424 | 0 | 1,424 | |
| FILLMORE RENOVATION | 2018-08-31 | 22,351 | 1,337 | SL | 39.000000000000 | 573 | 0 | 573 | |
| FILLMORE RENOVATION | 2018-09-05 | 9,735 | 583 | SL | 39.000000000000 | 250 | 0 | 250 | |
| FILLMORE RENOVATION | 2018-09-05 | 792 | 47 | SL | 39.000000000000 | 20 | 0 | 20 | |
| FILLMORE RENOVATION | 2018-09-12 | 16,703 | 999 | SL | 39.000000000000 | 428 | 0 | 428 | |
| FILLMORE RENOVATION | 2018-09-14 | 5,941 | 355 | SL | 39.000000000000 | 152 | 0 | 152 | |
| FILLMORE RENOVATION | 2018-09-17 | 53,948 | 3,112 | SL | 39.000000000000 | 1,383 | 0 | 1,383 | |
| FILLMORE RENOVATION | 2018-09-30 | 7,896 | 455 | SL | 39.000000000000 | 202 | 0 | 202 | |
| FILLMORE RENOVATION | 2018-10-02 | 500 | 29 | SL | 39.000000000000 | 13 | 0 | 13 | |
| FILLMORE RENOVATION | 2018-10-03 | 4,290 | 248 | SL | 39.000000000000 | 110 | 0 | 110 | |
| FILLMORE RENOVATION | 2018-10-04 | 108,396 | 6,253 | SL | 39.000000000000 | 2,779 | 0 | 2,779 | |
| FILLMORE RENOVATION | 2018-10-05 | 2,352 | 135 | SL | 39.000000000000 | 60 | 0 | 60 | |
| FILLMORE RENOVATION | 2018-10-17 | 1,000 | 56 | SL | 39.000000000000 | 26 | 0 | 26 | |
| FILLMORE RENOVATION | 2018-10-22 | 17,001 | 945 | SL | 39.000000000000 | 436 | 0 | 436 | |
| FILLMORE RENOVATION | 2018-10-31 | 6,273 | 349 | SL | 39.000000000000 | 161 | 0 | 161 | |
| FILLMORE RENOVATION | 2018-11-01 | 8,058 | 448 | SL | 39.000000000000 | 207 | 0 | 207 | |
| FILLMORE RENOVATION | 2018-11-08 | 117,885 | 6,550 | SL | 39.000000000000 | 3,023 | 0 | 3,023 | |
| FILLMORE RENOVATION | 2018-11-08 | 2,285 | 128 | SL | 39.000000000000 | 59 | 0 | 59 | |
| FILLMORE RENOVATION | 2018-11-13 | 2,168 | 121 | SL | 39.000000000000 | 56 | 0 | 56 | |
| FILLMORE RENOVATION | 2018-11-26 | 3,070 | 165 | SL | 39.000000000000 | 79 | 0 | 79 | |
| FILLMORE RENOVATION | 2018-11-30 | 10,199 | 546 | SL | 39.000000000000 | 262 | 0 | 262 | |
| FILLMORE RENOVATION | 2018-12-04 | 4,965 | 265 | SL | 39.000000000000 | 127 | 0 | 127 | |
| FILLMORE RENOVATION | 2018-12-05 | 4,903 | 262 | SL | 39.000000000000 | 126 | 0 | 126 | |
| FILLMORE RENOVATION | 2018-12-19 | 132,531 | 6,796 | SL | 39.000000000000 | 3,398 | 0 | 3,398 | |
| FILLMORE RENOVATION | 2018-12-20 | 9,348 | 480 | SL | 39.000000000000 | 240 | 0 | 240 | |
| FILLMORE RENOVATION | 2018-12-21 | 6,966 | 358 | SL | 39.000000000000 | 179 | 0 | 179 | |
| Dance floor - Fillmore | 2018-02-21 | 1,705 | 691 | SL | 7.000000000000 | 244 | 0 | 244 | |
| Office furniture - Fillmore | 2018-05-24 | 1,007 | 372 | SL | 7.000000000000 | 144 | 0 | 144 | |
| App- Hatch | 2018-08-01 | 45,000 | 36,250 | SL | 3.000000000000 | 8,750 | 0 | 8,750 | |
| HP Elite computer | 2018-09-28 | 1,754 | 1,316 | SL | 3.000000000000 | 438 | 0 | 438 | |
| FILLMORE RENOVATION | 2019-01-31 | 8,354 | 410 | SL | 39.000000000000 | 214 | 0 | 214 | |
| FILLMORE RENOVATION | 2019-02-28 | 8,403 | 395 | SL | 39.000000000000 | 215 | 0 | 215 | |
| FILLMORE RENOVATION | 2019-03-31 | 6,238 | 280 | SL | 39.000000000000 | 160 | 0 | 160 | |
| FILLMORE RENOVATION | 2019-09-03 | 6,270 | 215 | SL | 39.000000000000 | 161 | 0 | 161 | |
| FILLMORE RENOVATION | 2019-03-04 | 2,310 | 108 | SL | 39.000000000000 | 59 | 0 | 59 | |
| FILLMORE RENOVATION | 2019-08-01 | 6,270 | 228 | SL | 39.000000000000 | 161 | 0 | 161 | |
| FILLMORE RENOVATION | 2019-07-01 | 6,380 | 246 | SL | 39.000000000000 | 164 | 0 | 164 | |
| FILLMORE RENOVATION | 2019-05-02 | 2,970 | 127 | SL | 39.000000000000 | 76 | 0 | 76 | |
| FILLMORE RENOVATION | 2019-06-04 | 6,050 | 245 | SL | 39.000000000000 | 155 | 0 | 155 | |
| FILLMORE RENOVATION | 2019-12-01 | 3,190 | 89 | SL | 39.000000000000 | 82 | 0 | 82 | |
| FILLMORE RENOVATION | 2019-11-01 | 4,180 | 125 | SL | 39.000000000000 | 107 | 0 | 107 | |
| FILLMORE RENOVATION | 2019-10-01 | 4,180 | 134 | SL | 39.000000000000 | 107 | 0 | 107 | |
| FILLMORE RENOVATION | 2019-02-18 | 17,086 | 803 | SL | 39.000000000000 | 438 | 0 | 438 | |
| FILLMORE RENOVATION | 2019-02-28 | 39,865 | 1,874 | SL | 39.000000000000 | 1,022 | 0 | 1,022 | |
| FILLMORE RENOVATION | 2019-06-27 | 12,102 | 465 | SL | 39.000000000000 | 310 | 0 | 310 | |
| FILLMORE RENOVATION | 2019-08-02 | 44,179 | 1,605 | SL | 39.000000000000 | 1,133 | 0 | 1,133 | |
| FILLMORE RENOVATION | 2019-08-02 | 72,409 | 2,631 | SL | 39.000000000000 | 1,857 | 0 | 1,857 | |
| FILLMORE RENOVATION | 2019-10-01 | 13,581 | 435 | SL | 39.000000000000 | 348 | 0 | 348 | |
| FILLMORE RENOVATION | 2019-11-07 | 113,881 | 3,407 | SL | 39.000000000000 | 2,920 | 0 | 2,920 | |
| FILLMORE RENOVATION | 2019-01-10 | 100,223 | 5,140 | SL | 39.000000000000 | 2,570 | 0 | 2,570 | |
| FILLMORE RENOVATION | 2019-01-18 | 160,323 | 7,879 | SL | 39.000000000000 | 4,111 | 0 | 4,111 | |
| FILLMORE RENOVATION | 2019-05-02 | 2,399 | 103 | SL | 39.000000000000 | 62 | 0 | 62 | |
| FILLMORE RENOVATION | 2019-02-01 | 4,785 | 235 | SL | 39.000000000000 | 123 | 0 | 123 | |
| Furnish 17 custom metal light fixture, Project request#4 | 2019-10-10 | 39,605 | 7,072 | SL | 7.000000000000 | 5,658 | 0 | 5,658 | |
| Light fixture | 2019-07-10 | 20,982 | 4,496 | SL | 7.000000000000 | 2,997 | 0 | 2,997 | |
| Lighting Fixture | 2019-07-19 | 18,559 | 3,756 | SL | 7.000000000000 | 2,651 | 0 | 2,651 | |
| Project 21806 | 2019-07-31 | 3,887 | 142 | SL | 39.000000000000 | 100 | 0 | 100 | |
| Project 21806 | 2019-06-30 | 9,124 | 351 | SL | 39.000000000000 | 234 | 0 | 234 | |
| Project 21806 | 2019-09-30 | 2,654 | 85 | SL | 39.000000000000 | 68 | 0 | 68 | |
| Project 21806 | 2019-08-31 | 3,846 | 132 | SL | 39.000000000000 | 99 | 0 | 99 | |
| Project 21806 | 2019-07-18 | 16,632 | 604 | SL | 39.000000000000 | 426 | 0 | 426 | |
| Project 21806 | 2019-10-21 | 39,643 | 1,185 | SL | 39.000000000000 | 1,016 | 0 | 1,016 | |
| Project 21806 | 2019-05-02 | 30,249 | 1,293 | SL | 39.000000000000 | 776 | 0 | 776 | |
| Project 15-032D-DC | 2019-01-30 | 2,421 | 119 | SL | 39.000000000000 | 62 | 0 | 62 | |
| Project 15-032D-DC | 2019-02-21 | 2,873 | 135 | SL | 39.000000000000 | 74 | 0 | 74 | |
| Project 15-032D-DC | 2019-03-18 | 2,466 | 110 | SL | 39.000000000000 | 63 | 0 | 63 | |
| Project 15-032D-DC | 2019-03-18 | 1,343 | 60 | SL | 39.000000000000 | 34 | 0 | 34 | |
| Project 15-032D-DC | 2019-05-14 | 1,055 | 45 | SL | 39.000000000000 | 27 | 0 | 27 | |
| Project 15-032D-DC | 2019-10-09 | 3,035 | 97 | SL | 39.000000000000 | 78 | 0 | 78 | |
| Project 15-032D-DC | 2019-10-24 | 1,450 | 43 | SL | 39.000000000000 | 37 | 0 | 37 | |
| Hatch Technologies | 2019-04-16 | 7,500 | 4,167 | SL | 3.000000000000 | 2,500 | 0 | 2,500 | |
| Hatch Technologies | 2019-04-22 | 3,000 | 1,667 | SL | 3.000000000000 | 1,000 | 0 | 1,000 | |
| Fillmore Renovation | 2020-01-02 | 3,355 | 86 | SL | 39.000000000000 | 86 | 0 | 86 | |
| Fillmore Renovation | 2020-02-04 | 119,055 | 2,798 | SL | 39.000000000000 | 3,053 | 0 | 3,053 | |
| Fillmore Renovation | 2020-03-06 | 1,925 | 41 | SL | 39.000000000000 | 49 | 0 | 49 | |
| Fillmore Renovation | 2020-03-20 | 52,150 | 1,003 | SL | 39.000000000000 | 1,337 | 0 | 1,337 | |
| Fillmore Renovation | 2020-05-04 | 4,400 | 75 | SL | 39.000000000000 | 113 | 0 | 113 | |
| Fillmore Renovation | 2020-05-18 | 3,531 | 53 | SL | 39.000000000000 | 91 | 0 | 91 | |
| Fillmore Renovation | 2020-05-27 | 14,869 | 222 | SL | 39.000000000000 | 381 | 0 | 381 | |
| Fillmore Renovation | 2020-05-29 | 1,590 | 24 | SL | 39.000000000000 | 41 | 0 | 41 | |
| Fillmore Renovation | 2020-06-02 | 469 | 7 | SL | 39.000000000000 | 12 | 0 | 12 | |
| Fillmore Renovation | 2020-06-05 | 1,705 | 26 | SL | 39.000000000000 | 44 | 0 | 44 | |
| Fillmore Renovation | 2020-06-19 | 1,065 | 14 | SL | 39.000000000000 | 27 | 0 | 27 | |
| Fillmore Renovation | 2020-07-01 | 35,002 | 449 | SL | 39.000000000000 | 897 | 0 | 897 | |
| Fillmore Renovation | 2020-08-04 | 2,063 | 22 | SL | 39.000000000000 | 53 | 0 | 53 | |
| Fillmore Renovation | 2020-09-01 | 3,190 | 27 | SL | 39.000000000000 | 82 | 0 | 82 | |
| Fillmore Renovation | 2020-09-30 | 1,432 | 9 | SL | 39.000000000000 | 37 | 0 | 37 | |
| Fillmore Renovation | 2020-10-15 | 5,112 | 33 | SL | 39.000000000000 | 131 | 0 | 131 | |
| Fillmore Renovation | 2020-12-03 | 1,100 | 2 | SL | 39.000000000000 | 28 | 0 | 28 | |
| Fillmore RENOVATION: tot lot | 2021-11-01 | 20,319 | SL | 39.000000000000 | 87 | 0 | 87 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 6,494,005 | 6,494,005 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stock | 16,242,105 | 16,242,105 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash and sweep funds | FMV | 233,132 | 233,132 |
| Misfit Foods | FMV | 160,336 | 160,336 |
| Hatch | FMV | 115,649 | 115,649 |
| Localized, Inc. | FMV | 106,847 | 106,847 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 28,800 | 28,800 | 0 | |
| LIGHTING | 5,088 | 5,088 | 0 | |
| COMPUTER FOR KATE | 1,858 | 1,858 | 0 | |
| COMPUTER FOR MAKI AND LEO | 3,714 | 3,714 | 0 | |
| LAPTOP FOR KANAKO SAEKI | 1,772 | 1,772 | 0 | |
| COMPUTER SHOWCASE | 1,693 | 1,693 | 0 | |
| MICROPHONE | 1,336 | 1,336 | 0 | |
| OFFICE FURNITURE | 84,460 | 84,460 | 0 | |
| FURNITURE FOR UPSTAIRS OFFICES | 12,683 | 12,683 | 0 | |
| DESK FOR KYOTO UNIVERSITY INTERNS | 448 | 411 | 37 | |
| FILLMORE BUILDING | 4,524,372 | 763,732 | 3,760,640 | |
| FILLMORE_CARPET | 3,800 | 874 | 2,926 | |
| FILLMORE LAND | 12,001,208 | 0 | 12,001,208 | |
| TECH_COMPUTERS | 500 | 500 | 0 | |
| TECH_FURNITURE | 7,295 | 7,295 | 0 | |
| RETAINER FOR ENGINEERING & SURVEY SERVICES AT FILLMORE | 3,368 | 610 | 2,758 | |
| PROFESSIONAL SERVICES FOR JUNE | 21,314 | 3,875 | 17,439 | |
| INITIAL PAYMENT AS PER PROPOSAL NO 16059-030 | 5,000 | 910 | 4,090 | |
| FILLMORE PROJECT | 54,501 | 9,910 | 44,591 | |
| GEOTECHNICAL ENGINEERING | 4,000 | 725 | 3,275 | |
| BOUNDARY/ TOPOGRAPHIC/ TREE/ UTILITY SURVEYS | 8,956 | 1,630 | 7,326 | |
| FILLMORE RENOVATION - AUGUST | 22,558 | 4,100 | 18,458 | |
| GEOTECHNICAL ENGINEERING INVESTIGATION | 13,681 | 2,485 | 11,196 | |
| LANDSCAPE DESIGN FOR FILLMORE | 15,483 | 2,815 | 12,668 | |
| LANDSCAPE DESIGN FOR FILLMORE | 4,652 | 845 | 3,807 | |
| SCHEMATIC DESIGN | 18,897 | 3,435 | 15,462 | |
| ARCHITECT SERVICES FOR SEPTEMBER | 60,071 | 10,920 | 49,151 | |
| FILLMORE PERMIT PROCESSING | 1,363 | 250 | 1,113 | |
| LANDSCAPE ARCHITECT SERVICE | 17,770 | 3,230 | 14,540 | |
| GEOTECHNICAL ENGENEERING INVESTIGATION | 176 | 30 | 146 | |
| ARCHITECT FEES FOR OCTOBER | 29,225 | 5,315 | 23,910 | |
| DESIGNI DEVELOPMENT | 5,305 | 965 | 4,340 | |
| SERVICES AS PER NOVE 27 2016 | 23,708 | 4,310 | 19,398 | |
| DESIGN DEVELOPMENT | 2,126 | 385 | 1,741 | |
| ARCHITECT FEES FOR DECEMBER | 92,772 | 16,870 | 75,902 | |
| COMPUTER FOR EA | 1,799 | 1,799 | 0 | |
| COMPUTER FOR INCUBATOR | 2,380 | 2,380 | 0 | |
| COMPUTER FOR ALEX | 1,884 | 1,884 | 0 | |
| FRIDGE AND MICROWAVE | 666 | 666 | 0 | |
| LAPTOPS | 4,407 | 4,332 | 75 | |
| COMPUTER FOR MOLLY | 2,155 | 2,083 | 72 | |
| COMPUTER FOR NICOLE | 1,565 | 1,565 | 0 | |
| LAPTOP FOR DALE | 2,093 | 2,093 | 0 | |
| EVENT EQUIPMENT - GLASSWARE | 2,972 | 2,972 | 0 | |
| EVENT EQUIPMENT - TABLES | 3,077 | 3,077 | 0 | |
| EVENT EQUIPMENT - DISHWASHER | 3,169 | 3,169 | 0 | |
| EVENT EQUIPMENT - REFRIGERATOR | 1,299 | 1,299 | 0 | |
| EVENT EQUIPMENT - TABLECLOTHS | 1,249 | 1,249 | 0 | |
| EVENT EQUIPMENT - DISHWASHER RACKS | 592 | 592 | 0 | |
| EVENT EQUIPMENT - MUSIC STAND | 256 | 238 | 18 | |
| INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM IN DANCE | 20,878 | 2,274 | 18,604 | |
| 2ND PAYMENT-INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM | 20,878 | 2,229 | 18,649 | |
| ARCHITECT FEES FOR JANUARY | 58,373 | 7,360 | 51,013 | |
| DESIGN DEVELOPMENT | 1,383 | 175 | 1,208 | |
| TRANSPORTATION PLANNERS AND ENGINEERING FOR FILLMORE | 8,510 | 1,036 | 7,474 | |
| DEPOSIT TO ORDER WINDOWS | 150,000 | 18,589 | 131,411 | |
| FILLMORE RENOVATION | 225,000 | 27,884 | 197,116 | |
| FILLMORE RENOVATION | 265,563 | 32,343 | 233,220 | |
| FILLMORE RENOVATION | 288,409 | 34,510 | 253,899 | |
| FILLMORE RENOVATION | 375,430 | 43,317 | 332,113 | |
| FILLMORE RENOVATION | 251,078 | 29,507 | 221,571 | |
| FILLMORE RENOVATION | 405,555 | 46,795 | 358,760 | |
| FILLMORE RENOVATION | 426,403 | 47,376 | 379,027 | |
| FILLMORE RENOVATION | 558,848 | 60,898 | 497,950 | |
| FILLMORE RENOVATION | 415,110 | 44,350 | 370,760 | |
| FILLMORE RENOVATION | 96,842 | 10,139 | 86,703 | |
| FOUNDATION DESIGN SUPPORT AT FILLMORE | 235 | 30 | 205 | |
| PROJECT START-UP | 2,500 | 315 | 2,185 | |
| FILLMORE RENOVATION | 51,355 | 6,365 | 44,990 | |
| FILLMORE RENOVATION | 33,807 | 4,118 | 29,689 | |
| FILLMORE RENOVATION | 48,187 | 5,768 | 42,419 | |
| FILLMORE RENOVATION | 75,926 | 8,924 | 67,002 | |
| FILLMORE RENOVATION | 50,123 | 5,783 | 44,340 | |
| FILLMORE RENOVATION | 46,318 | 5,247 | 41,071 | |
| FILLMORE RENOVATION | 118,902 | 13,212 | 105,690 | |
| FILLMORE RENOVATION | 52,101 | 5,678 | 46,423 | |
| FILLMORE RENOVATION | 37,508 | 4,008 | 33,500 | |
| FILLMORE RENOVATION | 22,367 | 2,344 | 20,023 | |
| FILLMORE RENOVATION | 59,431 | 6,096 | 53,335 | |
| FILLMORE RENOVATION | 20,803 | 2,132 | 18,671 | |
| FILLMORE RENOVATION | 11,167 | 1,120 | 10,047 | |
| FILLMORE RENOVATION | 9,639 | 968 | 8,671 | |
| FILLMORE RENOVATION | 2,512 | 240 | 2,272 | |
| FILLMORE RENOVATION | 13,245 | 1,246 | 11,999 | |
| FILLMORE RENOVATION | 4,613 | 433 | 4,180 | |
| FILLMORE RENOVATION | 12,169 | 1,144 | 11,025 | |
| FILLMORE RENOVATION | 10,710 | 1,008 | 9,702 | |
| FILLMORE RENOVATION | 11,950 | 1,097 | 10,853 | |
| FILLMORE RENOVATION | 6,513 | 598 | 5,915 | |
| FILLMORE RENOVATION | 12,441 | 1,117 | 11,324 | |
| FILLMORE RENOVATION | 873 | 75 | 798 | |
| FILLMORE RENOVATION | 13,264 | 1,162 | 12,102 | |
| FILLMORE RENOVATION | 5,380 | 460 | 4,920 | |
| FILLMORE RENOVATION | 10,502 | 897 | 9,605 | |
| FILLMORE RENOVATION | 55,528 | 4,747 | 50,781 | |
| FILLMORE RENOVATION | 22,351 | 1,910 | 20,441 | |
| FILLMORE RENOVATION | 9,735 | 833 | 8,902 | |
| FILLMORE RENOVATION | 792 | 67 | 725 | |
| FILLMORE RENOVATION | 16,703 | 1,427 | 15,276 | |
| FILLMORE RENOVATION | 5,941 | 507 | 5,434 | |
| FILLMORE RENOVATION | 53,948 | 4,495 | 49,453 | |
| FILLMORE RENOVATION | 7,896 | 657 | 7,239 | |
| FILLMORE RENOVATION | 500 | 42 | 458 | |
| FILLMORE RENOVATION | 4,290 | 358 | 3,932 | |
| FILLMORE RENOVATION | 108,396 | 9,032 | 99,364 | |
| FILLMORE RENOVATION | 2,352 | 195 | 2,157 | |
| FILLMORE RENOVATION | 1,000 | 82 | 918 | |
| FILLMORE RENOVATION | 17,001 | 1,381 | 15,620 | |
| FILLMORE RENOVATION | 6,273 | 510 | 5,763 | |
| FILLMORE RENOVATION | 8,058 | 655 | 7,403 | |
| FILLMORE RENOVATION | 117,885 | 9,573 | 108,312 | |
| FILLMORE RENOVATION | 2,285 | 187 | 2,098 | |
| FILLMORE RENOVATION | 2,168 | 177 | 1,991 | |
| FILLMORE RENOVATION | 3,070 | 244 | 2,826 | |
| FILLMORE RENOVATION | 10,199 | 808 | 9,391 | |
| FILLMORE RENOVATION | 4,965 | 392 | 4,573 | |
| FILLMORE RENOVATION | 4,903 | 388 | 4,515 | |
| FILLMORE RENOVATION | 132,531 | 10,194 | 122,337 | |
| FILLMORE RENOVATION | 9,348 | 720 | 8,628 | |
| FILLMORE RENOVATION | 6,966 | 537 | 6,429 | |
| Dance floor - Fillmore | 1,705 | 935 | 770 | |
| Office furniture - Fillmore | 1,007 | 516 | 491 | |
| App- Hatch | 45,000 | 45,000 | 0 | |
| HP Elite computer | 1,754 | 1,754 | 0 | |
| FILLMORE RENOVATION | 8,354 | 624 | 7,730 | |
| FILLMORE RENOVATION | 8,403 | 610 | 7,793 | |
| FILLMORE RENOVATION | 6,238 | 440 | 5,798 | |
| FILLMORE RENOVATION | 6,270 | 376 | 5,894 | |
| FILLMORE RENOVATION | 2,310 | 167 | 2,143 | |
| FILLMORE RENOVATION | 6,270 | 389 | 5,881 | |
| FILLMORE RENOVATION | 6,380 | 410 | 5,970 | |
| FILLMORE RENOVATION | 2,970 | 203 | 2,767 | |
| FILLMORE RENOVATION | 6,050 | 400 | 5,650 | |
| FILLMORE RENOVATION | 3,190 | 171 | 3,019 | |
| FILLMORE RENOVATION | 4,180 | 232 | 3,948 | |
| FILLMORE RENOVATION | 4,180 | 241 | 3,939 | |
| FILLMORE RENOVATION | 17,086 | 1,241 | 15,845 | |
| FILLMORE RENOVATION | 39,865 | 2,896 | 36,969 | |
| FILLMORE RENOVATION | 12,102 | 775 | 11,327 | |
| FILLMORE RENOVATION | 44,179 | 2,738 | 41,441 | |
| FILLMORE RENOVATION | 72,409 | 4,488 | 67,921 | |
| FILLMORE RENOVATION | 13,581 | 783 | 12,798 | |
| FILLMORE RENOVATION | 113,881 | 6,327 | 107,554 | |
| FILLMORE RENOVATION | 100,223 | 7,710 | 92,513 | |
| FILLMORE RENOVATION | 160,323 | 11,990 | 148,333 | |
| FILLMORE RENOVATION | 2,399 | 165 | 2,234 | |
| FILLMORE RENOVATION | 4,785 | 358 | 4,427 | |
| Furnish 17 custom metal light fixture, Project request#4 | 39,605 | 12,730 | 26,875 | |
| Light fixture | 20,982 | 7,493 | 13,489 | |
| Lighting Fixture | 18,559 | 6,407 | 12,152 | |
| Project 21806 | 3,887 | 242 | 3,645 | |
| Project 21806 | 9,124 | 585 | 8,539 | |
| Project 21806 | 2,654 | 153 | 2,501 | |
| Project 21806 | 3,846 | 231 | 3,615 | |
| Project 21806 | 16,632 | 1,030 | 15,602 | |
| Project 21806 | 39,643 | 2,201 | 37,442 | |
| Project 21806 | 30,249 | 2,069 | 28,180 | |
| Project 15-032D-DC | 2,421 | 181 | 2,240 | |
| Project 15-032D-DC | 2,873 | 209 | 2,664 | |
| Project 15-032D-DC | 2,466 | 173 | 2,293 | |
| Project 15-032D-DC | 1,343 | 94 | 1,249 | |
| Project 15-032D-DC | 1,055 | 72 | 983 | |
| Project 15-032D-DC | 3,035 | 175 | 2,860 | |
| Project 15-032D-DC | 1,450 | 80 | 1,370 | |
| Hatch Technologies | 7,500 | 6,667 | 833 | |
| Hatch Technologies | 3,000 | 2,667 | 333 | |
| Fillmore Renovation | 3,355 | 172 | 3,183 | |
| Fillmore Renovation | 119,055 | 5,851 | 113,204 | |
| Fillmore Renovation | 1,925 | 90 | 1,835 | |
| Fillmore Renovation | 52,150 | 2,340 | 49,810 | |
| Fillmore Renovation | 4,400 | 188 | 4,212 | |
| Fillmore Renovation | 3,531 | 144 | 3,387 | |
| Fillmore Renovation | 14,869 | 603 | 14,266 | |
| Fillmore Renovation | 1,590 | 65 | 1,525 | |
| Fillmore Renovation | 469 | 19 | 450 | |
| Fillmore Renovation | 1,705 | 70 | 1,635 | |
| Fillmore Renovation | 1,065 | 41 | 1,024 | |
| Fillmore Renovation | 35,002 | 1,346 | 33,656 | |
| Fillmore Renovation | 2,063 | 75 | 1,988 | |
| Fillmore Renovation | 3,190 | 109 | 3,081 | |
| Fillmore Renovation | 1,432 | 46 | 1,386 | |
| Fillmore Renovation | 5,112 | 164 | 4,948 | |
| Fillmore Renovation | 1,100 | 30 | 1,070 | |
| Fillmore RENOVATION: tot lot | 20,319 | 87 | 20,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 5,625 | 0 | 0 | 5,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest receivable | 2,202 | 6,807 | 6,807 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 6,751 | 0 | 0 | 6,751 |
| Events | 6,012 | 0 | 0 | 6,012 |
| Insurance | 44,749 | 0 | 0 | 44,749 |
| Licenses and fees | 32,750 | 0 | 0 | 32,750 |
| Office expenses | 2,051 | 0 | 0 | 2,051 |
| Other | 100 | 0 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other income | 4,900 | 4,900 |
| Description | Amount |
|---|---|
| Unrealized gains from investments | 805,974 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Line of credit | 420,225 | 520,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 39,155 | 0 | 0 | 39,155 |
| Investment fees | 75,896 | 75,896 | 0 | 0 |