| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 165 | 83 | 0 | 82 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-03-18 | 90,000 | 22,118 | SL | 39.000000000000 | 2,308 | 0 | 2,308 | |
| ROOF | 2012-05-14 | 250,836 | 55,744 | SL | 39.000000000000 | 6,432 | 0 | 6,432 | |
| HVAC | 2012-05-14 | 57,336 | 12,740 | SL | 39.000000000000 | 1,470 | 0 | 1,470 | |
| PTAC | 2013-01-01 | 170,375 | 34,952 | SL | 39.000000000000 | 4,369 | 0 | 4,369 | |
| ADDL BUILDING COSTS | 2012-01-15 | 55,000 | 12,690 | SL | 39.000000000000 | 1,410 | 0 | 1,410 | |
| HEATING UNIT REPLACEMENT | 2021-03-08 | 33,805 | SL | 39.000000000000 | 722 | 0 | 722 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 90,000 | 24,426 | 65,574 | |
| ROOF | 250,836 | 62,176 | 188,660 | |
| HVAC | 57,336 | 14,210 | 43,126 | |
| PTAC | 170,375 | 39,321 | 131,054 | |
| ADDL BUILDING COSTS | 55,000 | 14,100 | 40,900 | |
| HEATING UNIT REPLACEMENT | 33,805 | 722 | 33,083 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 72 | 0 | 0 | 72 |
| REPAIRS AND MAINTENANCE | 10,809 | 0 | 0 | 10,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,201 | 1,100 | 0 | 1,101 |