| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INC-INST | 1,486,512 | 1,486,512 |
| FEDERATED HI YLD BD-INST | 568,150 | 568,150 |
| METROPOLITAN WEST T/R BD-I | 2,948,444 | 2,948,444 |
| BAIRD AGGREGATE BD-INST | 3,026,862 | 3,026,862 |
| PIMCO INTL BD USD HEDGED-INST | 838,323 | 838,323 |
| ISHARES TR BLACKROCK ULTRA ST | 224,991 | 224,991 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTL STK FD | 1,158,249 | 1,158,249 |
| VANGUARD DEV MKTS INDX-ADM | 1,193,404 | 1,193,404 |
| MFS INTL NEW DISCOVERY-I | 1,187,348 | 1,187,348 |
| VANGUARD S/C INDEX INST | 1,337,769 | 1,337,769 |
| INVESCO DEV MKT-RG | 874,529 | 874,529 |
| ISHARES RUSSELL 1000 L/C IDX-K | 14,528,977 | 14,528,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OKLAHOMA ANGEL FUND II, LP | 61,968 | 61,968 | |
| CALAMOS MKT NEUTRAL INC | AT COST | 1,590,553 | 1,590,553 |
| FIRST EAGLE GLBL-I | AT COST | 1,632,274 | 1,632,274 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 388,866 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SYSTEM ANALYSIS FEES | 175 | 0 | 0 | 175 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REBATE FROM TRUSTEES FEE | 2,230 | 2,230 | 0 |
| K-1 INCOME: OKLAHOMA ANGEL FUND II, LP | -5,999 | -5,999 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST SERVICE FEES | 59,143 | 59,143 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENT | 57,300 | 0 | 0 | 0 |