| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,020 | 2,202 | 19,818 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIMITED PARTNERSHIP INTEREST | FMV | 2,721,748 | 2,721,748 |
| INVESTMENT FUNDS | FMV | 111,727,599 | 111,727,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 30,196 | 3,020 | 27,176 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT PROCEEDS RECEIVABLE | 5,333,634 | 2,000,000 | 2,000,000 |
| NOTE RECEIVABLE | 1,595,850 | 1,824,242 | 1,824,242 |
| Description | Amount |
|---|---|
| UBTI NOT SHOWN ON AUDITED FINANCIALS | 771,869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 0 | 243,941 | 0 | |
| INVESTMENT EXPENSES FROM K-1S | 0 | 705,463 | 0 | |
| PAYROLL EXPENSES | 39,639 | 3,964 | 35,675 | |
| INVESTMENT INTEREST EXPENSE FROM K-1S | 0 | 87,549 | 0 | |
| INSURANCE | 80,751 | 8,075 | 72,676 | |
| TECHNICAL SUPPORT | 17,873 | 1,787 | 16,086 | |
| OFFICE EXPENSE | 56,413 | 5,641 | 50,772 | |
| PARKING | 4,613 | 461 | 4,152 | |
| LIABILITY INSURANCE | 3,374 | 337 | 3,037 | |
| PROFESSIONAL DEVELOPMENT | 6,000 | 600 | 5,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 299,568 | 299,568 | 299,568 |
| OTHER INVESTMENT INCOME/LOSSES- LIMITED PARTNERSHIPS | 771,869 | 0 | 771,869 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 7,113,511 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAXES PAYABLE | 30,870 | 53,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 294,253 | 0 | 0 | |
| FOREIGN WITHHOLDING TAX | 0 | 110,636 | 0 |