| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO CONV. SECURITIES | 976,313 | 976,313 |
| EATON VANCE | 503,513 | 503,513 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCE AUTO PARTS | 92,114 | 92,114 |
| BAIDU | 24,699 | 24,699 |
| BERKSHIRE HATHAWAY INC. | 105,547 | 105,547 |
| CENTENE | 79,022 | 79,022 |
| COGNIZANT TECH SOLU | 61,217 | 61,217 |
| COMCAST CORPORATION | 72,777 | 72,777 |
| CVS HEALTH CORP | 93,257 | 93,257 |
| FIDELITY INTERNATIONAL SMALL CAP | 696,521 | 696,521 |
| GABELLI #4783 | 1,324,136 | 1,324,136 |
| GABELLI SMALL CAP GROWTH | 716,948 | 716,948 |
| HARDING LOEVNER EMERGING | 611,896 | 611,896 |
| HEINEKEN | 43,066 | 43,066 |
| JOHNSON AND JOHNSON | 58,164 | 58,164 |
| LIBERTY BROADBAND | 60,090 | 60,090 |
| LOCKHEED MARTIN | 59,353 | 59,353 |
| MANNING AND NAPIER | 1,339,450 | 1,339,450 |
| MARKEL CORP | 71,572 | 71,572 |
| MATTHEWS ASIA DIVIDEND | 825,447 | 825,447 |
| MCKESSON CORPORATION | 101,914 | 101,914 |
| MICROSOFT | 148,990 | 148,990 |
| NOVARTIS | 50,733 | 50,733 |
| OAKMARK INTERNATIONAL FUND | 1,341,147 | 1,341,147 |
| OLD NATIONAL BANK STOCK | 35,239 | 35,239 |
| ORACLE CORPORATION | 74,041 | 74,041 |
| POLEN GROWTH | 885,541 | 885,541 |
| PRIMECAP ODYSSEY AGGR | 1,466,573 | 1,466,573 |
| PROGRESSIVE | 47,630 | 47,630 |
| SUN LIFE STOCK | 73,288 | 73,288 |
| TWEEDY BROWN | 898,648 | 898,648 |
| UNILEVER | 42,171 | 42,171 |
| VALVOLINE | 78,011 | 78,011 |
| VANGUARD S&P 500 | 2,628,065 | 2,628,065 |
| WASATCH SMALL CAP | 1,143,716 | 1,143,716 |
| JPMORGAN EQUITY INCOME | 852,477 | 852,477 |
| WCM FOCUSED INTL | 739,806 | 739,806 |
| ASTRAZENCIA PLC | 30,873 | 30,873 |
| CANADIAN PAC | 37,625 | 37,625 |
| CONSTELLATION | 44,171 | 44,171 |
| FISERV | 58,849 | 58,849 |
| MASCO | 73,380 | 73,380 |
| MILLERKNOLL | 55,963 | 55,963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVISORS HEDGE FUND | FMV | 1,444,609 | 1,444,609 |
| CO-INVESTMENT FUND 2019 | FMV | 982,307 | 982,307 |
| DOP 2020 | FMV | 206,345 | 206,345 |
| ENERGY TRANSFER LP | FMV | 1,826 | 1,826 |
| HEDGE STRATEGY FUND | FMV | 3,137,556 | 3,137,556 |
| INTERNATIONAL STRATEGIES FUND | FMV | 3,082,461 | 3,082,461 |
| KIRCO SENIOR HOUSING | FMV | 139,733 | 139,733 |
| PRIVATE CREDIT INVESTMENT FUND 2016 | FMV | 174,041 | 174,041 |
| PRIVATE EQUITY CAPITAL PARTNERS 2008 | FMV | 53,979 | 53,979 |
| PRIVATE EQUITY CAPITAL PARTNERS 2016 | FMV | 261,281 | 261,281 |
| PRIVATE EQUITY CAPITAL PARTNERS 2018 | FMV | 378,246 | 378,246 |
| REAL ESTATE CAPITAL FUND 2008 | FMV | 18,743 | 18,743 |
| REAL ESTATE CAPITAL FUND 2016 | FMV | 170,613 | 170,613 |
| REAL ESTATE CAPITAL FUND 2018 | FMV | 400,719 | 400,719 |
| TOWER EAST MAVERICK FUND | FMV | 1,563,443 | 1,563,443 |
| VENTURE CAPITAL INVESTMENT PARTNERS 2014 | FMV | 1,932,614 | 1,932,614 |
| ADRIAN CITY CENTER | FMV | 248,487 | 248,487 |
| MACQUARIE | FMV | 2,463 | 2,463 |
| RECF 2021 | FMV | 74,375 | 74,375 |
| VCIP 2021 | FMV | 48,595 | 48,595 |
| CIOF 2021 | FMV | 79,650 | 79,650 |
| Description | Amount |
|---|---|
| K-1 ACTIVITY NON DEDUCTIBLE EXPENSE | 108,904 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 ACTIVITY OTHER PORTFOLIO DEDUCTIONS | 102,121 | 102,121 | 0 | |
| K-1 ACTIVITY SEC 59(E) | 1,174 | 1,174 | 0 | |
| K-1 ACTIVITY ROYALTY EXPENSE | 8 | 8 | 0 | |
| K-1 ACTIVITY PORTFOLIO DEDUCTIONS | 942 | 942 | 0 | |
| K-1 RENTAL INCOME | 185,436 | 185,436 | 0 | |
| K-1 OTHER RENTAL INCOME | 129 | 129 | 0 | |
| K-1 179 DEDUCTIONS | 636 | 636 | 0 | |
| K-1 SECTION 743 | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ACTIVITY ROYALTY INCOME | 56 | 56 | 56 |
| K-1 ACTIVITY OTHER INCOME | 44,231 | 44,231 | 44,231 |
| K-1 CANCELLATION OF DEBT | 68 | 68 | 68 |
| K-1 ORDINARY INCOME | 67,324 | 67,324 | 67,324 |
| K-1 OTHER PORTFOLIO INCOME | 24,836 | 24,836 | 24,836 |
| K-1 OTHER INCOME | 82 | 82 | 82 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 3,831,386 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SIENNA HEIGHTS CHARITABLE DONATION | 250,000 | 0 |
| MISC CHARITABLES | 0 | 922,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GABELLI ADVISORY FEES | 12,341 | 12,341 | 0 | |
| PARAGON FEES | 30,000 | 30,000 | 0 | |
| SCHWAB MANAGEMENT FEES | 11,975 | 11,975 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES SCHWAB 7300 | 1,045 | 1,045 | 0 | |
| FOREIGN TAXES SCHWAB 5236 | 9,415 | 9,415 | 0 | |
| FOREIGN TAXES K-1 ACTIVITY | 6,509 | 6,509 | 0 | |
| GABELLI FOREIGN TAXE | 117 | 117 | 0 |