| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,582 | 0 | 4,582 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC ISHARES TRUST CORE US AGGREGATE | 1,236,986 | 1,224,535 |
| MFO BLACKROCK FDS V HIGH YIELD BD | 1,361,765 | 1,384,108 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NTGI-QM COMMON DAILY RUSSELL 1000 | 1,300,563 | 2,778,149 |
| MFC ISHARES TR GLOBAL INFRASTURE | 467,238 | 501,599 |
| MFC VANGUARD INDEX FDS TOTAL STOCK | 1,439,605 | 2,100,769 |
| VANGUARD FTSE DEVELOPED MARKETS | 2,076,919 | 2,436,277 |
| MFO INVESCO DEVELOPING MARKETS FUND | 454,320 | 451,964 |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGING MKTS CORE EQUITY PORT | 383,237 | 463,635 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO DFA INVT DIMENSION GROUP REAL ESTATE SECS PORT | AT COST | 92,657 | 116,070 |
| HF DIVERSIFIED CORE STRATEGIES FUND | AT COST | 691,383 | 1,122,677 |
| PRIVATE EQUITY CORE FUND III, LP | AT COST | 266,236 | 231,115 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL | AT COST | 480,653 | 583,425 |
| MFO DFA INVT DIMENSIONS GROUP INC INTL REAL ESTATE SECS PORT | AT COST | 100,994 | 96,986 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIVATE EQUITY CORE FUND III K-1 | 1,638 | 1,638 | 0 | |
| OTHER INVESTMENT ACTIVITY | 46,562 | 46,562 | 0 | |
| MISCELLANEOUS EXPENSE | 309 | 0 | 309 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 63 | 63 | 63 |
| OTHER INCOME | 621 | 621 | 621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,726 | 7,726 | 0 | |
| EXCISE TAX | 19,749 | 0 | 0 |