| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LUCKEY B TRAILERS LLC | 2016-04-12 | 21,962 | 20,862 | SL | 5.000000000000 | 1,100 | 0 | 0 | |
| SAFFORD OF WARRENTON | 2016-05-06 | 17,100 | 15,960 | SL | 5.000000000000 | 1,140 | 0 | 0 | |
| VIRGINIA TRACTOR | 2017-09-22 | 5,150 | 3,348 | SL | 5.000000000000 | 1,030 | 0 | 0 | |
| LAFFORD AUTO | 2018-09-06 | 10,000 | 4,667 | SL | 5.000000000000 | 2,000 | 0 | 0 | |
| SAFFORD OF WARRENTON | 2018-11-16 | 21,580 | 8,992 | SL | 5.000000000000 | 4,316 | 0 | 0 | |
| GRAVEL, GRADING & FENCING FOR ARENA | 2019-12-20 | 108,136 | 10,814 | SL | 10.000000000000 | 10,814 | 0 | 0 | |
| AUTOMATIC WATER DISPENSER & ARENA WORK | 2020-06-17 | 129,091 | 6,455 | SL | 10.000000000000 | 12,909 | 0 | 0 | |
| CAPITAL SHEDS BUILDING | 2021-06-08 | 8,357 | SL | 10.000000000000 | 487 | 0 | 487 | ||
| CAPITAL SHEDS BUILDING | 2021-06-28 | 7,818 | SL | 10.000000000000 | 391 | 0 | 391 | ||
| CAPITAL SHEDS BUILDING | 2021-07-09 | 6,020 | SL | 10.000000000000 | 301 | 0 | 301 | ||
| JOHN DEERE TRACTOR | 2021-11-30 | 84,000 | SL | 5.000000000000 | 1,400 | 0 | 1,400 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LUCKEY B TRAILERS LLC | 21,962 | 21,962 | 0 | |
| SAFFORD OF WARRENTON | 17,100 | 17,100 | 0 | |
| VIRGINIA TRACTOR | 5,150 | 4,378 | 772 | |
| LAFFORD AUTO | 10,000 | 6,667 | 3,333 | |
| SAFFORD OF WARRENTON | 21,580 | 13,308 | 8,272 | |
| GRAVEL, GRADING & FENCING FOR ARENA | 108,136 | 21,628 | 86,508 | |
| AUTOMATIC WATER DISPENSER & ARENA WORK | 129,091 | 19,364 | 109,727 | |
| CAPITAL SHEDS BUILDING | 8,357 | 487 | 7,870 | |
| CAPITAL SHEDS BUILDING | 7,818 | 391 | 7,427 | |
| CAPITAL SHEDS BUILDING | 6,020 | 301 | 5,719 | |
| JOHN DEERE TRACTOR | 84,000 | 1,400 | 82,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARDING | 120,364 | 0 | 0 | 120,364 |
| SUPPLIES | 243,527 | 0 | 0 | 243,527 |
| INSURANCE | 1,372 | 0 | 0 | 0 |
| VEHICLE EXPENSE | 34,778 | 0 | 0 | 34,778 |
| VETERINARY | 164,797 | 0 | 0 | 164,797 |
| CONTRACT LABOR | 218,903 | 0 | 0 | 218,903 |
| FEED | 250 | 0 | 0 | 250 |