| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,245 | 2,415 | 0 | 4,830 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| VALUATION METHOD OF OTHER INVESTMENT | STATEMENT 7 | IN ORDER TO DETERMINE THE BOOK VALUE OF THE OTHERINVESTMENTS, THE FOLLOWING FORMULA WAS USED: BEGINNING BOOK VALUE PLUS: CAPITAL CONTRIBUTIONS MADE FROM 10/1/21 - 9/30/22 PLUS/LESS: NET INCOME/LOSS ON K-1 FROM 1/1/21 - 12/31/22 LESS: DISTRIBUTIONS RECEIVED FROM 10/1/21 - 9/30/22 EQUALS ENDING BOOK VALUE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - KAHN BROTHERS | 16,468,061 | 19,220,077 |
| INVESTMENTS - FIDELITY | 2,748 | 3,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,000 | 0 | 0 | 4,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ISRAEL PROPERTY | 35,000 | 35,000 | 35,000 |
| PRIME IMPACT LOAN FUND I LLC | 200,000 | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 136,316 | 136,316 | 0 | 0 |
| ADMINISTRATIVE EXPENSES | 1,301 | 0 | 0 | 1,301 |
| PORTFOLIO DEDUCTIONS SUBJECT TO 2% AGI FROM FLOW-THROUGH ENTITIES | 6,622 | 6,622 | 0 | 0 |
| DELAWARE CORP TAX | 50 | 50 | 0 | 0 |
| VCFA VENTURE PARTNERS V LP BUSINESS LOSS | 39 | 39 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCHANGE- VCFA V | 136,320 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT | 68,495 | 68,495 | 0 | 0 |