| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1984-06-01 | 23,000 | 23,000 | SL | 10 | ||||
| SOFTWARE | 1984-06-01 | 39,671 | 43,637 | SL | 5 | ||||
| LAND(4 LOTS) | 2020-12-30 | 60,000,000 | L |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NY MELLON MM | 49,075 | 49,075 |
| UBS: VANGUARDS&P500 ETF | 1,676,980 | 1,798,668 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND(4 LOTS) | 60,000,000 | 60,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUCHANAN INGERSOLL | 4,585 | 4,585 | ||
| FAEGRE DRINKER BIDDLE | 4,910 | 4,910 | ||
| MEYER SUOZZI | 1,891 | 1,891 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM ASSETS: MINERAL SPECI | 3,957,082 | 3,957,082 | 3,957,082 |
| PROGRAM ASSETS: BOOKS | 122,389 | 122,389 | 122,389 |
| PROG. ASSETS: SCIENTIFIC INSTR | 17,500 | 17,500 | 17,500 |
| DRAWINGS | 1,000 | 1,000 | 1,000 |
| FIGURINES | 1,700 | 1,700 | 1,700 |
| REAL PROP. LOTS 280,811,46,281 | 60,000,000 | ||
| LAUREL HILL LAND CONSERVATION | 78,154 | 78,154 |
| Description | Amount |
|---|---|
| STOCK DONATION:FMV2016766CONTRIB REVENUE | 0 |
| STOCK BASIS RECORDED ON BOOKS: $402,109 | 0 |
| STOCK SOLD: $2,033,632 | 0 |
| DUPLICATE REVENUE: $2,016,766 - $402,109 | 1,614,657 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | ||||
| INVESTMENT MANAGEMENT FEE | 2,169 | 2,169 | 2,169 | |
| INSURANCE | 84,894 | 84,894 | ||
| GROUNDS MAINTENANCE | 9,837 | 9,837 | ||
| OTHER MAINTENANCE | 3,643 | 3,643 | ||
| SUPPLIES | 26,003 | 26,003 | ||
| TRUCKING EXPENSES | 9,308 | 9,308 | ||
| HORSE OPERATIONS | 38,937 | 38,937 | ||
| MISCELLANEOUS | 2,976 | 2,976 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAUREL HILL LAND CONSERVATION, LLC | 78,154 | 78,154 | 78,154 |
| MISC RENT | 15,000 | 15,000 | 15,000 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO LAUREL HILL FARMS | 611,263 | |
| MISC | 3,329 | 1,414 |
| PAYROLL TAX | -87 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| HORSE SOLD (PERFORMING MAGIC) | 25,000 | 25,000 |
| Name | Address |
|---|---|
| CAROL ALBERT |
2 FIFTH AVENUE NEW YORK,NY10011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 24,000 | 24,000 | ||
| NY ANNUAL REPORT FEE | 1,500 | 1,500 | ||
| REAL ESTATE TAXES | 575,226 | 575,226 |