| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 | 2,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VAN | 2015-03-27 | 28,105 | 19,112 | S/L | 5.0000 | 1,975 | 1,975 | ||
| 40 FOLDING CHAIRS, 2 LONG TABLES | 2021-03-29 | 1,021 | 200DB | 5.0000 | 1,021 | 1,021 | |||
| SOFA AND 2 LOUNGE CHAIRS | 2021-03-29 | 4,425 | 200DB | 5.0000 | 4,425 | 4,425 | |||
| TWO 48" ROUND TABLES | 2021-03-29 | 407 | 200DB | 5.0000 | 407 | 407 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLES | 28,105 | 21,087 | 7,018 | |
| FURNITURE & FIXTURES | 6,050 | 5,852 | 198 | |
| LEASEHOLD IMPROVEMENTS | 3,041 | 3,041 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTOMOBILE EXPENSE | 1,300 | 1,300 | ||
| BANK SERVICE CHARGES | 1 | |||
| INSURANCE | 6,822 | |||
| MEALS AND ENTERTAINMENT | 1,021 | 1,021 | ||
| PROGRAM EXPENSE | 21,715 | 21,715 | ||
| SECURITY FEES | 668 | 668 | ||
| TELEPHONE | 2,085 | 2,085 | ||
| STATIONARY & OFFICE SUPPLIES | ||||
| REPAIRS & MAINTENANCE | ||||
| POSTAGE | ||||
| UTILITIES | 275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 1,080 | 1,456 |