| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,015 | 10,508 | 10,508 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHAMPLAIN SMALL CAP FUND LLC | FMV | 3,621,371 | 3,621,371 |
| CLARION LION PROPERTIES FUND LP | FMV | 3,751,242 | 3,751,242 |
| DODGE & COX INTERNATIONAL STOCK FUND | FMV | 4,794,657 | 4,794,657 |
| EUROPACIFI FUND CLASS F3 | FMV | 4,606,904 | 4,606,904 |
| EXTERNAL COMMINGLED FUND | FMV | 2,092,015 | 2,092,015 |
| GROSVENOR INSTITUTIONAL PARTNERS LP | FMV | 4,941,426 | 4,941,426 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND CLASS I | FMV | 4,607,799 | 4,607,799 |
| PACIFIC HEDGED STRATEGIES LLC | FMV | 5,224 | 5,224 |
| PIMCO ALL ASSET FD INSTITUTIONAL | FMV | 4,849,779 | 4,849,779 |
| PIMCO INCOME FUND CLASS INS | FMV | 4,775,453 | 4,775,453 |
| PRIMECAP ODYSSEY STOCK FUND | FMV | 7,218,778 | 7,218,778 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,831 | 3,916 | 3,915 | |
| GENERAL OFFICE | 14,493 | 54 | 14,439 | |
| GRANT CONSULTANT | 12,627 | 0 | 12,627 | |
| STATE REGISTRATION AND FILING FEES | 2,450 | 0 | 2,450 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 93,111 | 93,111 | 93,111 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,346,793 |
| RETURNED GRANTS | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 0 | 0 | 0 | |
| INVESTMENT MGMT FEES - RVK | 43,316 | 43,316 | 0 | |
| INVESTMENT MGMT FEES - WELLS FARGO | 10,234 | 10,234 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 29,308 | 0 | 0 | |
| PAYROLL TAXES | 1,930 | 193 | 1,738 |