| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wood Ellis & Wood 2020 Tax preparation | 2,000 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2016-03-01 | 2,585 | 1,784 | SL | 7.000000000000 | 377 | |||
| Leashold Improvements | 2020-10-09 | 17,866 | 298 | SL | 15.000000000000 | 1,181 | |||
| Leasehold Improvements 2 | 2020-10-12 | 2,850 | 48 | SL | 15.000000000000 | 188 | |||
| Leashold Improvements 3 | 2020-11-04 | 2,275 | 25 | SL | 15.000000000000 | 151 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer | 2,585 | 2,161 | 424 | |
| Leashold Improvements | 17,866 | 1,479 | 16,387 | |
| Leashold Improvements | 2,850 | 236 | 2,614 | |
| Leashold Improvements | 2,275 | 176 | 2,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from Give Clean | 3,531 | 300 | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Production costs | 18,719 | 18,719 | ||
| Advertising | 2,390 | 2,390 | ||
| Bank Charges | 870 | 870 | ||
| Office Supplies | 1,111 | 1,111 | ||
| Business Expenses | 20 | 20 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards payable | 4,048 | 3,035 |
| Due from Agape | 3,231 | 1,522 |