| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METROPOLITAN WEST TOTAL RETURN | ||
| WESTERN ASSET CORE PLUS BD-I |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 16,061 | 151,290 |
| COMCAST CORP | ||
| DANAHER CORP | 31,882 | 81,923 |
| JP MORGAN CHASE & CO | 16,311 | 52,256 |
| MASTERCARD INC | 7,570 | 57,132 |
| NIPPON TELEGRAPH & TELEPHONE C | 21,257 | 27,081 |
| RYANAIR HOLDINGS PLC | 4,805 | 13,815 |
| TAIWAN SEMICONDUCTOR MANUFACTU | 12,997 | 79,405 |
| TENCENT HOLDINGS LTD | 22,969 | 70,951 |
| TARGET CORP | 15,171 | 32,633 |
| MCDONALDS CORP | 30,027 | 43,963 |
| CIGNA CORP | ||
| AMERIPRISE FINANCIAL INC | 22,929 | 57,014 |
| DIAGEO PLC | 42,599 | 64,721 |
| NETEASE INC SPONS ADR | 14,155 | 29,516 |
| MICROSOFT CORP | 51,625 | 128,138 |
| ALIBABA GROUP HOLDING LTD | 31,530 | 24,590 |
| LVMH MOET HENNESSY LOUIS VUITT | 33,033 | 89,370 |
| FORTUNE BRANDS HOME & SECURITY | 10,565 | 21,808 |
| ESTEE LAUDER COS INC/THE | 20,115 | 57,011 |
| LENNAR CORP | ||
| LULULEMON ATHLETICA INC | 31,672 | 56,760 |
| NEXTERA ENERGY INC | 26,452 | 51,535 |
| SVB FINANCIAL GROUP | 33,450 | 83,424 |
| VEEVA SYSTEMS INC | 7,045 | 12,774 |
| CRH PLC SPONS ADR | 42,285 | 52,430 |
| FERRARI NV | 51,422 | 81,528 |
| HDFC BANK LTD | 64,357 | 68,649 |
| ISHARES RUSSELL 2000 ETF | 191,223 | 311,430 |
| VANGUARD 500 INDEX FUND | 3,329,270 | 12,250,490 |
| VANGUARD S&P MID-CAP 400 ETF | 197,315 | 331,295 |
| VANGUARD S&P SMALL-CAP 600 ETF | 189,828 | 316,246 |
| WISDOMTREE US MIDCAP DIVIDEND | 143,439 | 181,876 |
| WISDOMTREE US SMALLCAP DIVIDEN | 144,575 | 164,300 |
| MGM RESORTS INTERNATIONAL | 20,560 | 41,065 |
| PLANET FITNESS INC | 4,758 | 5,797 |
| CHEVRON CORP | 81,107 | 97,518 |
| FIRST REPLUBLIC BANK/CA | 36,587 | 64,225 |
| EURONET WORLDWIDE INC | ||
| UNITED RENTALS INC | 12,201 | 25,586 |
| ADOBE INC | ||
| ESSEX PROPERTY TRUST INC | ||
| STORE CAPITAL CORP | 57,238 | 61,714 |
| EXPERIAN PLC | 36,050 | 48,127 |
| FRANCO-NEVADA CORP | ||
| LONDON STOCK EXCHANGE GROUP PL | ||
| SEA LTD | 22,853 | 32,662 |
| GS FINANCE CORP ZERO COUPON 31 | ||
| HARDING LOEVNER INTERNATIONAL | 1,126,683 | 1,586,679 |
| MATTHEWS ASIA DIVIDEND FUND | 1,075,307 | 1,297,249 |
| THORNBURG INTERNATIONAL GROWTH | 1,032,556 | 1,310,846 |
| VALERO ENERGY CORP | 4,497 | 4,732 |
| MATCH GROUP INC | 5,950 | 5,687 |
| PROGRESSIVE CORP/THE | 6,431 | 6,570 |
| EDWARDS LIFESCIENCES CORP | 22,950 | 25,910 |
| SBA COMMUNICATIONS CORP | 8,405 | 9,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RIVERVIEW STRATEGIC OPP FD I L | AT COST | 333,454 | 220,280 |
| MS BLACKSTONE REAL ESTATE DEBT | AT COST | 96,203 | 13,526 |
| MORGAN STANLEY PRIVATE MKTS FD | AT COST | 202,997 | 254,392 |
| MORGAN STANLEY PRIVATE MKTS FD | AT COST | 17,151 | 56,813 |
| GRAYSTONE VENTURE FUND LP | AT COST | 198,049 | 3,162 |
| PORTAGE FOUNDERS LP | AT COST | 109,232 | 5,432 |
| RENAISSANCE INSTITUTIONAL EQS | AT COST | 1,161,784 | 1,448,996 |
| BLACKSTONE REAL ESTATE INCOME | AT COST | 800,000 | 1,081,831 |
| PIMCO BRAVO FD III SPEC ONSHOR | AT COST | 1,392,931 | 1,116,923 |
| RIVERVIEW STRATEGIC OPP FUND I | AT COST | 735,742 | 822,571 |
| BROOKFIELD FAIRFIELD US MVAF I | AT COST | 969,751 | 1,144,975 |
| PANTHEON PRIV INFRA III (OFFSH | AT COST | 1,056,750 | 1,088,303 |
| DIVERSIFIED CR OPP FD II (CAYM | AT COST | 808,917 | 688,210 |
| BLACKSTONE GSO SECURED LENDING | AT COST | 1,206,714 | 1,254,398 |
| BLACKSTONE PRIVATE CREDIT FUND | AT COST | 700,000 | 698,110 |
| BROOKFIELD SPECIAL INVESTMENTS | AT COST | 129,499 | 131,912 |
| CION ARES DIVERSIFIED CREDIT F | AT COST | 700,000 | 700,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MANN RES PROP 1/4 INT $2M 5% 4 | 169,724 | 0 | 0 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE PORTION OF CONTRIBUTIONS | 10,440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 28,218 | 27,789 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIMCO BRAVO FUND III SPECIAL ONSHORE FEE | 158,197 | 158,197 | |
| RENAISSANCE INSTITUTUIONAL EQS FD LLC | -36,143 | -36,143 | |
| BROOKFIELD FAIRFIELD US MVAF III PF | 272,658 | 272,658 | |
| BROOKFIELD SPECIAL INVESTMENTS FUND | 26,851 | 24,369 | |
| GRAYSTONE VENTURE FUND LP | -466 | -466 | |
| PORTAGE FOUNDERS LP | -1,077 | -1,077 | |
| RE PREMIER BLACKSTONE REAL ESTATE DEBT S | -636 | -636 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCES | 654,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 127,419 | 127,419 | ||
| INVESTMENT EXPENSES | 235 | 235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,368 | 2,368 | 0 | |
| FEDERAL TAX PAYMENT | 10,000 | 0 | 0 | |
| FEDERAL ESTIMATES | 24,035 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,294 | 6,294 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 287 | 287 | 0 |