| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| acounting fees | 16,866 | 1,687 | 0 | 15,179 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE 3: TOTAL EQUITIES | 10,814,259 | 13,977,439 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 21,576 | 21,576 | ||
| Miscellaneous | 179,597 | 179,597 | 5,592,759 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 6,792 | 679 | 6,113 | |
| OFFICE EXPENSE | 2,756 | 276 | 2,480 | |
| OFFICE SUPPLIES | 667 | 67 | 600 | |
| ROUNDING | -2 | |||
| ROYALTY OTHER DEDUCTIONS | 205,618 | 205,618 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROUND LEASE INCOME | 1,000 | 1,000 | |
| MISC INCOME | 6,043 | 6,043 | |
| OIL & GAS ROYALTIES | 2,260,067 | 2,260,067 |
| Description | Amount |
|---|---|
| wash sales and other basis adjustments | 13,977 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITES | 2,754 | 2,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| boa administrative | 13,873 | 13,873 | 0 | 0 |
| BOA ANALYSIS FEE | 7,849 | 7,849 | 0 | 0 |
| BOA MANAGEMENT FEES | 70,692 | 70,692 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 53,562 | 53,562 | ||
| FEDERAL TAXES | 77,600 | |||
| FICA TAX EXPENSE | 420 | 42 | 378 | |
| FOREIGN TAXES | 98 | 98 | ||
| MEDICARE TAX EXPENSE | 189 | 19 | 170 | |
| OKLAHOMA WITHHOLDING TAXES | 253 | 253 | ||
| P/R TAX EXPENSE | 5,468 | 547 | 4,921 | |
| ROYALTY PROD TAXES | 136,634 | 136,634 | ||
| UNEMPLOYMENT TAX EXPENSE | 371 | 37 | 334 |