| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| E. CAMPO BELLO DR | 2011-07-15 | 53,958 | 13,148 | SL | 39 | 1,153 | |||
| BLDG IMPROVEMENTS | 2011-08-05 | 6,173 | 3,914 | SL | 15 | 343 | |||
| BLDG IMPROVEMENTS | 2014-08-22 | 5,989 | 975 | SL | 39 | 128 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 16,393 | 17,763 |
| ABBVIE INC | 16,143 | 27,080 |
| ALTRIA GROUP INC | 38,857 | 41,608 |
| AMERICAN FDS INCOME FD OF AMER | 225,014 | 458,637 |
| AMGEN INC | 7,020 | 9,449 |
| APPLE INC | 26,292 | 35,514 |
| BANK OF AMERICA CORP | 19,581 | 23,758 |
| BERKSHIRE HATHAWAY INC. CLASS | 177,044 | 306,475 |
| BEST BUY INC | 23,212 | 20,320 |
| BRISTOL-MYERS SQUIBB CO | 18,007 | 17,333 |
| CHEVRON CORP | 24,849 | 35,322 |
| CISCO SYSTEMS INC | 30,944 | 48,415 |
| COMPASS MINERALS INTERNATIONAL | 18,782 | 17,929 |
| CVS CAREMARK CORP | 18,653 | 29,813 |
| DARDEN RESTAURANTS INC | 15,096 | 15,064 |
| DOMINION ENERGY INC | 15,130 | 15,712 |
| DUKE ENERGY CO | 13,357 | 18,987 |
| EATON CORP PLC | 9,182 | 20,047 |
| EBAY INC | 14,121 | 13,300 |
| ENBRIDGE INC | 17,130 | 21,611 |
| FIRST TRUST EXCHANGE TRADED FD | 528,053 | 523,096 |
| FIRST TRUST MORNINGSTAR DIVIDE | 20,365 | 27,595 |
| FIRST TRUST NORTH AMERICAN ENE | 14,599 | 16,124 |
| FIRST TRUST RISING DIV ACHEIVE | 26,338 | 28,795 |
| FIRST TRUST SENIOR LOAN FUND | 158,973 | 157,321 |
| FIRST TRUST TCW OPP FIXED INC | 351,158 | 349,496 |
| FT CBOE VEST US EQUITY BUFFER | 27,861 | 29,456 |
| FT CBOE VEST US EQUITY DEEP BU | 62,619 | 64,778 |
| FT-PREFERRED SECUR & INC ETF | 114,748 | 124,033 |
| GENERAL ELECTRIC CO | 11,464 | 14,171 |
| GENUINE PARTS COMPANY | 8,516 | 15,142 |
| GILEAD SCIENCES INC | 13,448 | 14,522 |
| INTEL CORP | 10,738 | 12,824 |
| INTERCONTINENTAL EXCHANGE, INC | 23,387 | 27,354 |
| INVESCO SENIOR LOAN ETF | 135,202 | 135,716 |
| ISHARES CORE MSCI EAFE ETF | 19,054 | 21,571 |
| ISHARES EMERGING MARKETS DIVID | 23,485 | 22,908 |
| ISHARES FLOATING RATE NOTE FUN | 29,227 | 29,271 |
| ISHARES GOLD TR | 13,644 | 13,924 |
| ISHARES RUSSELL 1000 INDEX FD | 40,724 | 47,333 |
| ISHARES SHORT TERM CORPORATE B | 224,173 | 230,499 |
| JOHNSON & JOHNSON | 5,055 | 8,725 |
| JP MORGAN CHASE | 15,003 | 23,277 |
| KIMBERLY CLARK CORP | 27,096 | 28,584 |
| LAMAR ADVERTISING CO CL A REIT | 17,142 | 37,482 |
| MCDONALD'S CORP | 11,381 | 16,620 |
| MERCK & CO INC | 21,875 | 22,992 |
| MICROSOFT CORP | 21,921 | 33,632 |
| ORACLE CORP | 10,311 | 8,721 |
| ORION OFFICE REIT ORD SHS | 536 | 485 |
| PAYCHEX | 11,353 | 20,066 |
| PFIZER INC | 10,304 | 18,837 |
| PHYSICIANS REALTY TRUST | 8,470 | 9,038 |
| PRINCIPAL FINANCIAL GROUP | 12,801 | 18,950 |
| QUALCOMM INC | 17,250 | 18,104 |
| REALTY INCOME CORP | 11,697 | 18,971 |
| SPIRIT REALTY CAPITAL, INC | 13,117 | 17,782 |
| STARBUCKS CORP COM | 11,462 | 18,598 |
| TECHNOLOGY SPDR | 26,135 | 34,774 |
| TEXAS INSTRUMENTS INC | 11,500 | 19,601 |
| THE COCA-COLA CO | 6,840 | 10,006 |
| UNITED PARCEL SERVICE | 6,597 | 14,361 |
| VANGUARD DIVIDEND APPRECIATION | 48,289 | 96,867 |
| VANGUARD GROWTH ETF | 299,137 | 792,945 |
| VANGUARD HIGH DIV YIELD | 212,996 | 237,113 |
| VANGUARD SHORT TERM CORPORATE | 362,960 | 371,602 |
| VERIZON COMMUNICATIONS | 56,520 | 56,325 |
| VERTEX PHARMCTLS INC | 20,546 | 21,960 |
| WAL-MART STORES INC | 29,165 | 28,938 |
| WASTE MANAGEMENT INC | 10,153 | 19,527 |
| WELLS FARGO & CO | 17,993 | 18,472 |
| WISDOMTREE DEFA | 19,780 | 20,010 |
| WISDOMTREE EARNINGS 500 FUND | 99,888 | 167,447 |
| WISDOMTREE EMERGING MARKETS | 14,505 | 12,345 |
| WISDOMTREE EMERGING MARKETS EQ | 64,804 | 72,214 |
| WISDOMTREE INTL S/C DVD FUND | 33,768 | 33,143 |
| WISDOMTREE MIDCAP DIVIDEND F | 94,276 | 134,854 |
| WISDOMTREE SC DIV | 42,261 | 60,890 |
| WISDOMTREE TRUST WISDOMTREE US | 243,298 | 307,237 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| E. CAMPO BELLO DR | ||||
| BLDG IMPROVEMENTS | ||||
| BLDG IMPROVEMENTS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,296 | 20,296 | ||
| Property insurance | 890 | 890 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 21,205 | 24,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 29,970 | 29,970 | ||
| REPAIR SERVICES | 16,762 | 16,762 | ||
| REAL ESTATE FEES | 20,333 | 20,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 1,800 | |||
| Foreign Tax Paid | 55 | 55 | ||
| Property Taxes | 960 | 960 |