| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 5,543 | 13,784 |
| 02079K305 ALPHABET INC-CL A | 2,723 | 26,151 |
| 023135106 AMAZON.COM INC | 2,635 | 21,242 |
| 037833100 APPLE INC | 2,488 | 27,891 |
| 060505104 BANK OF AMERICA CORP | 5,264 | 13,822 |
| 09247X101 BLACKROCK INC | 4,383 | 15,226 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 126650100 CVS HEALTH CORP | 5,144 | 10,471 |
| 14040H105 CAPITAL ONE FINANCIA | 4,932 | 9,377 |
| 14448C104 CARRIER GLOBAL CORP | 992 | 3,031 |
| 149123101 CATERPILLAR INC | 9,767 | 10,726 |
| 166764100 CHEVRON CORP | ||
| 17275R102 CISCO SYSTEMS INC | 6,343 | 9,594 |
| 21036P108 CONSTELLATION BRANDS | 4,305 | 5,827 |
| 22160K105 COSTCO WHOLESALE COR | 7,409 | 23,964 |
| 235851102 DANAHER CORP | 1,032 | 24,084 |
| 254687106 WALT DISNEY CO/THE | 7,329 | 6,608 |
| 278865100 ECOLAB INC | 3,127 | 9,226 |
| 30303M102 META PLATFORMS INC-C | 4,761 | 7,256 |
| 311900104 FASTENAL CO | 5,376 | 12,480 |
| 337738108 FISERV INC | 1,444 | 8,007 |
| 436440101 HOLOGIC INC | ||
| 437076102 HOME DEPOT INC | 4,855 | 7,131 |
| 45866F104 INTERCONTINENTAL EXC | 5,678 | 5,642 |
| 46625H100 JPMORGAN CHASE & CO | 8,406 | 19,144 |
| 478160104 JOHNSON & JOHNSON | 8,178 | 15,088 |
| 50540R409 LABORATORY CRP OF AM | 3,378 | 11,718 |
| 594918104 MICROSOFT CORP | 3,111 | 28,251 |
| 67066G104 NVIDIA CORP | 8,136 | 21,829 |
| 68389X105 ORACLE CORP | 3,922 | 12,577 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 693475105 PNC FINANCIAL SERVIC | 3,697 | 6,311 |
| 704326107 PAYCHEX INC | 4,867 | 8,426 |
| 70450Y103 PAYPAL HOLDINGS INC | 4,459 | 2,724 |
| 713448108 PEPSICO INC | 3,418 | 5,833 |
| 742718109 PROCTER & GAMBLE CO/ | 5,765 | 10,065 |
| 75513E101 RAYTHEON TECHNOLOGIE | 3,311 | 8,169 |
| 79466L302 SALESFORCE INC | 3,896 | 8,252 |
| 808513105 SCHWAB (CHARLES) COR | 9,121 | 13,078 |
| 854502101 STANLEY BLACK & DE C | 2,465 | 3,146 |
| 883556102 THERMO FISHER SCIENT | 1,996 | 21,731 |
| 89417E109 TRAVELERS COS INC/TH | 5,318 | 10,993 |
| 92343V104 VERIZON COMMUNICATIO | 4,352 | 5,075 |
| 92826C839 VISA INC-CLASS A SHA | 3,475 | 8,860 |
| 931142103 WALMART INC | 7,452 | 9,119 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 09250J734 BLACKROCK EVNT DRVN | 50,480 | 50,107 | |
| 09260B887 BLACKROCK INCOME FUN | 79,490 | 67,298 | |
| XXX-XX-XXXX CALAMOS MRKT NEU INC | 24,894 | 26,103 | |
| 19248X307 COHEN & STEER PR SEC | 8,643 | 7,450 | |
| 19249L302 COHEN & STEERS LOW D | 67,060 | 59,660 | |
| 31428Q101 FED HERM TTL RTRN BN | 61,868 | 55,884 | |
| XXX-XX-XXXX GATEWAY FUND-Y | 23,480 | 27,383 | |
| XXX-XX-XXXX OAKMARK INTERNATIONA | 18,013 | 20,382 | |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 46,264 | 66,050 | |
| 46432F842 ISHARES CORE MSCI EA | 16,230 | 14,713 | |
| 46641Q837 JPMORGAN ULTRA-SHORT | 0 | 0 | |
| 48121L114 JPMORGAN STRAT INC O | 22,569 | 22,180 | |
| 55273E822 MFS INTL INTRINSIC V | 33,843 | 41,898 | |
| XXX-XX-XXXX MATTHEWS PACIFIC TIG | 44,040 | 36,486 | |
| XXX-XX-XXXX MTRPLTN WST TTL RTRN | 0 | 0 | |
| 77956H484 T ROWE PRICE EMERG M | 18,526 | 20,948 | |
| 78467V848 SPDR DOUBLELINE TR T | 53,687 | 46,145 | |
| 81369Y605 FINANCIAL SELECT SEC | 17,826 | 16,637 | |
| XXX-XX-XXXX VANGUARD SHORT-TERM | 38,666 | 39,294 | |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 20,488 | 20,500 |
| Description | Amount |
|---|---|
| FY20 TRANSACTIONS POSTED IN FY22 | 607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,425 | 8,425 | 0 |
| Description | Amount |
|---|---|
| FY19 TRANSACTIONS POSTED IN FY21 | 320 |
| COST BASIS ADJUSTMENT | 211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT | 646 | 0 | 0 | |
| FEDERAL ESTIMATES PRIN | 632 | 0 | 0 | |
| FOREIGN TAXES ON QUAL DIVS | 245 | 245 | 0 | |
| FOREIGN TAXES ON NON QUAL DIVS | 50 | 50 | 0 | |
| STATE INCOME TAXES | 4,454 | 4,454 | 0 | |
| FED TAX PD EXTENSION PRIOR YEA | 13,365 | 0 | 0 |