| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,427 | 0 | 3,427 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC. 2.3% 31 10,000 UNITS | 10,372 | 10,029 |
| THE HOME DEPOT 3.3% 40 15,000 UNITS | 17,222 | 16,172 |
| THE GOLDMAN SACHS 2.6 % 30 15,000 UNITS | 15,845 | 15,241 |
| AMERICAN TOWER CORP 5% 24 15,000 UNITS | 15,791 | 16,149 |
| VERIZON COMMUNI 3.875% 29 15,000 UNITS | 16,628 | 16,596 |
| ABBVIE INC. 4.5% 35 15,000 UNITS | 17,019 | 17,891 |
| BOSTON PROPOERIES 3.25% 31 15,000 UNITS | 16,256 | 15,660 |
| WELLS FARGO & CO 4.15% 29 15,000 UNITS | 16,841 | 16,764 |
| SOUTHERN POWER C 4.15% 25 15,000 UNITS | 15,167 | 16,287 |
| INTEL CORP 4.8% 41 | 16,584 | 19,398 |
| MCDONALD'S CORP 3.6% 30 15,000 UNITS | 17,284 | 16,578 |
| STARBUCKS CORP 3.55% 29 15,000 UNITS | 16,977 | 16,341 |
| GILEAD SCIENCES 3.65% 26 15,000 UNITS | 14,573 | 16,145 |
| GENERAL MILLS I 3.65% 24 15,000 UNITS | 14,907 | 15,757 |
| INTERCONTINENTAL 2.1% 30 15,000 UNITS | 15,300 | 14,864 |
| JPMORGAN CHASE 3.3% 26 15,000 UNITS | 15,828 | 15,938 |
| CONOCOPHILLIPS 4.95% 26 30,000 UNITS | 32,351 | 33,771 |
| COMCAST CORP 3.9% 38 15,000 UNITS | 16,431 | 16,916 |
| CAPITAL ONE FINL 4.25% 25 15,000 UNITS | 14,985 | 16,217 |
| MORGAN STANLEY 4% 25 15,000 UNITS | 14,987 | 16,245 |
| WALT DISNEY 2.65% 31 20000 UNITS | 20,999 | 20,745 |
| BANK OF AMERICA C 3.5%26 15000 UNITS | 16,621 | 16,159 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT CORP 975 UNITS | 147,851 | 253,922 |
| MORGAN STANLEY 1020 UNITS | 69,452 | 100,123 |
| NEXTERA ENERGY INC 420 UNITS | 21,537 | 39,211 |
| ABBVIE INC 520 UNITS | 44,179 | 70,408 |
| NOVO-NORDISK A S 60 UNITS | 2,872 | 6,720 |
| METLIFE INC 250 UNITS | 11,151 | 15,623 |
| NXP SEMICONDUCTORS 70 UNITS | 8,638 | 15,945 |
| MERCK & CO INC. 640 UNITS | 34,194 | 45,984 |
| LEGRAND SA 410 UNITS | 5,456 | 9,578 |
| MCDONALDS CORP 100 UNITS | 19,733 | 26,807 |
| LOCKHEED MARTIN CORP 35 UNITS | 12,285 | 12,439 |
| ORIX CORP 140 UNITS | 11,982 | 14,249 |
| LEGGETT & PLATT INC | 18,341 | 18,934 |
| KINGFISHER PLC 920 UNITS | 5,980 | 8,588 |
| KINDER MORGAN 820 UNITS | 17,300 | 13,005 |
| MEDTRONIC PLC 250 UNITS | 22,288 | 25,863 |
| RECRUIT CO LTD 370 UNITS | 2,988 | 4,507 |
| PROCTER & GAMBLE 390 UNITS | 39,051 | 63,796 |
| VERIZON COMMUNICATN 840 UNITS | 48,673 | 43,646 |
| UNION PACIFIC CORP 360 UNITS | 71,484 | 90,695 |
| TRUIST FINL CORP 688 UNITS | 32,288 | 40,282 |
| TOTALENERGIES SE 78 UNITS | 4,343 | 3,858 |
| TORONTO-DOMINION BK 80 UNITS | 4,222 | 6,134 |
| PHILIP MORRIS INTL 380 UNITS | 29,648 | 36,100 |
| T F I INTERNTNL INC 60 UNITS | 2,885 | 6,727 |
| SHIN ETSU CHEMICAL CO 180 UNITS | 4,905 | 7,816 |
| SCHLUMBERGER LTD 200 UNITS | 4,668 | 5,990 |
| RWE AG ORD 150 UNITS | 4,443 | 6,125 |
| ROCHE HLDG AG 200 UNITS | 5,751 | 10,338 |
| JPMORGAN CHASE & CO 540 UNITS | 57,843 | 85,509 |
| SONY CORP 940 UNITS | 82,934 | 118,816 |
| JOHNSON CONTROLS INTER 890 UNITS | 33,251 | 72,366 |
| CELANESE CORP 70 UNITS | 7,636 | 11,764 |
| CHEVRON CORP 515 UNITS | 62,434 | 60,435 |
| JOHNSON & JOHNSON 485 UNITS | 77,364 | 82,969 |
| CISCO SYSTEMS INC 1670 UNITS | 81,769 | 105,828 |
| DBS GROUP HOLDINGS LIM 80 UNITS | 5,893 | 7,789 |
| BLACKROCK INC 190 UNITS | 123,181 | 173,956 |
| EAST WEST BANCORP 840 UNITS | 42,392 | 66,091 |
| EATON CORP PLC 350 UNITS | 28,604 | 60,487 |
| EMERSON ELECTRIC CO 1095 UNITS | 83,352 | 101,802 |
| ENTERGY CORP 400 UNITS | 34,649 | 45,060 |
| CANADIAN PAC RAILWAY 50 UNITS | 3,141 | 3,597 |
| FERGUSON PLC NEW 61 UNITS | 5,418 | 10,943 |
| BEST BUY INC 350 UNITS | 37,566 | 35,560 |
| AT&T INC 1290 UNITS | 42,921 | 31,734 |
| INTERCONTL HTLS 62 UNITS | 3,631 | 4,043 |
| AVERY DENNISON CORP 290 UNITS | 28,185 | 49,811 |
| HOYA CORP 400 UNITS | 49,143 | 59,828 |
| AMERIPRISE FINL 60 UNITS | 7,824 | 18,100 |
| HONEYWELL INTL INC 280 UNITS | 41,433 | 58,383 |
| HOME DEPOT INC 200 UNITS | 43,807 | 83,002 |
| AON PLC 15 UNITS | 2,760 | 4,508 |
| ARTHUR J GALLAGHER&C 140 UNITS | 14,145 | 23,754 |
| ANALOG DEVICES INC 460 UNITS | 44,603 | 66,793 |
| BROADCOM INC 215 UNITS | 78,881 | 143,063 |
| CANADIAN NATURAL RES 360 UNITS | 11,065 | 15,210 |
| CAPITAL ONE FC 170 UNITS | 21,790 | 24,665 |
| AIR LIQUIDE 170 UNITS | 5,759 | 5,928 |
| ABBOT LABORATORIES 195 UNITS | 25,147 | 27,444 |
| COTERRA ENERGY INC 620 UNITS | 11,732 | 11,780 |
| DASSAULT SYSTEMS 175 UNITS | 8,092 | 10,444 |
| DEUTSCHE POST AG 180 UNITS | 10,638 | 11,534 |
| ERSTE GROUP BANK AG 290 UNITS | 6,088 | 6,931 |
| FIRST HORIZON CORP 1550 UNITS | 24,987 | 25,312 |
| MACQUARIE GROUP LIMITE | 7,886 | 9,757 |
| NUTRIEN 150 UNITS | 8,420 | 11,280 |
| PFIZER INC 1990 UNITS | 83,413 | 117,510 |
| SONIC HEALTHCARE 110 UNITS | 3,430 | 3,700 |
| SSE PLC 430 UNITS | 8,752 | 9,585 |
| TJX COMPANIES INC 270 UNITS | 18,266 | 20,498 |
| UNITEDHEALTH GRP 75 UNITS | 31,926 | 37,661 |
| UNIVERSAL NUSIC GROUP 610 UNITS | 8,456 | 8,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI JAPAN ETF 100 UNITS | FMV | 5,587 | 6,696 |
| JPMORGAN US SMALL COMPANY 5219.673 UNITS | FMV | 93,917 | 101,209 |
| VERSUS CAP MULTI-MAN 4686.0050 UNITS | FMV | 130,328 | 145,704 |
| ISHARES MSCI EAFE SMALL 200 UNITS | FMV | 11,781 | 14,618 |
| HARDING LOEVNER INSTL EM 2522.7860 UNITS | FMV | 54,440 | 61,960 |
| MATTHEWS PACIFIC TIGER 1072.3770 UNITS | FMV | 30,627 | 29,490 |
| DIGITAL REALTY TRUST 290 UNITS | FMV | 37,944 | 51,292 |
| BOSTON PROPERTIES 400 UNITS | FMV | 42,828 | 46,072 |
| VERSUS CAP REAL ASSETS 3304.1010 UNITS | FMV | 135,388 | 147,319 |
| ISHARES RUSSELL 2000 940 UNITS | FMV | 123,570 | 164,613 |
| VARIANT ALTERNATIVE | FMV | 40,449 | 41,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 21,610 | 21,610 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 793 | 0 | 0 | |
| PAYROLL TAXES | 5,508 | 0 | 5,508 |