| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 10,500 | 10,500 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL WORLD STOCK | 218,992 | 254,072 |
| VANGUARD RUSSELL 1000 | 14,722 | 28,451 |
| ISHARES CORE S&P 500 | 11,737 | 26,234 |
| SPDR S&P 500 | 12,896 | 50,463 |
| DELTA AIRLINES | 1,404 | 2,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 549 | 640 | 640 |
| UNREALIZED APPRECIATION/DEPRECIATION IN SECURITIES | 101,501 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION/DEPRECIATION IN SECURITES | 75,020 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MAINTENANCE FEES | 501 | 501 | 0 | |
| CA FRANCHISE TAX | 50 | 50 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE PAYABLE | 163 | 163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 636 | 0 | 0 |