| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 43,488 | 0 | 43,488 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 30,772 | 1,303 | 29,469 | 29,469 |
| Furniture and Fixtures | 14,341 | 7,645 | 6,696 | 6,696 |
| Machinery and Equipment | 5,624 | 5,242 | 382 | 382 |
| Improvements | 12,511 | 2,446 | 10,065 | 10,065 |
| Miscellaneous | 38,101 | 26,522 | 11,579 | 11,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,800 | 0 | 4,800 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Department of Human Services |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 75,035 |
| Balance Due | |
| Date of Note | 2018-08 |
| Maturity Date | 2019-01 |
| Repayment Terms | 20 Monthly Payments |
| Interest Rate | 1.5290 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposits | 8,694 | 23,644 | 23,645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotion | 720 | 720 | ||
| Auto Expense | 155 | 155 | ||
| Bank Service Charges | 1,792 | 1,792 | ||
| Computer & Internet | 40,321 | 40,321 | ||
| Dues & Subscriptions | 5,455 | 5,455 | ||
| Event & Meeting Meals | 4,812 | 4,812 | ||
| Foster Family Payments | 687,201 | 687,201 | 687,201 | |
| Foster Program Expenses | 15,926 | 15,926 | 15,926 | |
| Insurance | 99,047 | 99,047 | ||
| Lease Expense | 6,089 | 6,089 | ||
| Licensing | 6,700 | 6,700 | ||
| Miscellaneous | 186 | 186 | ||
| Office Expense | 5,624 | 5,624 | ||
| Postage & Shipping | 411 | 411 | ||
| Promotion | 3,065 | 3,065 | ||
| Staff Development | 345 | 345 | ||
| Staff Expense | 8,433 | 8,433 | ||
| Storage | 312 | 312 | ||
| Telephone | 9,151 | 9,151 | ||
| THPP Program Expense | 211,097 | 211,097 | 211,097 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Adoption Facilitation | 8,000 | ||
| Foster Care | 2,031,120 | ||
| Kern Regional Center-HCBS | 64,493 | ||
| Miscellaneous | 7,424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other | 2,500 | 0 | 2,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 51,693 | 51,693 |