| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PARTS I AND XIV | FORM 990-PF, PARTS I AND XIV | TOTAL Part I, Line 25, Column (a) and Part XIV, Line 3a: $168,228 Less amount counted as a qualifying distribution on Part XI, Line 2: $94,634 TOTAL Part I, Line 25, Column (d): $73,594 |
| PART I LINE 25 AND PART XIV LINE 3A | PART I LINE 25 AND PART XIV LINE 3A | TOTAL FAIR MARKET VALUE OF PROPERTY: $94,634 TOTAL BOOK VALUE OF PROPERTY: $94,634 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $94,634 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $- DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: PowerGame Green UNITS: 1 DATE OF DISTRIBUTION: 6/25/2021 GRANT RECIPIENT: CITY OF RALEIGH FMV OF PROPERTY: $18,064 BOOK VALUE OF PROPERTY: $18,064 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $18,064 DESCRIPTION OF PROPERTY: Building Materials UNITS: 226 DATE OF DISTRIBUTION: 11/3/2021 GRANT RECIPIENT: CITY OF RALEIGH FMV OF PROPERTY: $52,955 BOOK VALUE OF PROPERTY: $52,955 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $52,955 DESCRIPTION OF PROPERTY: ProWall System & Soccer Goals UNITS: 1 DATE OF DISTRIBUTION: 6/15/2021 GRANT RECIPIENT: CITY OF RALEIGH FMV OF PROPERTY: $23,615 BOOK VALUE OF PROPERTY: $23,615 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $23,615 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM | 8,648 | 16,672 |
| ARK GENOMIC REVOLUTION MULTI S | 70,695 | 41,704 |
| NETFLIX INC | 4,223 | 9,037 |
| VANGUARD INTERMEDIATE TERM COR | 29,054 | 27,828 |
| VANGUARD S&P 500 ETF | 31,566 | 39,728 |
| VANGUARD UTLTS ETF | 12,454 | 15,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 1,625 | 1,625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,446 | 8,446 | ||
| Bank Charges | 186 | 186 | ||
| WEBSITE HOSTING/SUPPORT | 100 | 100 | ||
| State or Local Filing Fees | 115 | 115 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 2,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHILANTHROPIC CONSULTING SRVCS | 17,442 | 17,442 | ||
| BRANDING SERVICES | 2,017 | 2,017 | ||
| WEBSITE DEVELOPMENT | 750 | 750 |