| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,396 | 1,698 | 1,698 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RET BD I - DBLTX | 55,133 | 55,133 |
| ISHARES CORE U.S. AGGREGATE BOND - AGG | 11,408 | 11,408 |
| ISHARES IBOXX INVST GRADE CRP BOND - LQD | 79,512 | 79,512 |
| ISHARES 20 YEAR TREASURY BOND ETF - TLT | 14,819 | 14,819 |
| VANGUARD SHORT TERM CORPORATE BOND - VCSH | 13,083 | 13,083 |
| NUVEEN STRATEGIC INCOME I - FCBYX | 45,057 | 45,057 |
| TIAA CREF INFLATION LNKD BD FD ADV - TIIHX | 6,578 | 6,578 |
| T ROWE PRICE INTL BOND FUND - RPIBX | 14,724 | 14,724 |
| PIONEER ILS INTERVAL FUND - XILSX | 26,044 | 26,044 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC - AMZN | 66,687 | 66,687 |
| APPLE INC - AAPL | 100,150 | 100,150 |
| BANK OF AMERICA CORP - BAC | 9,565 | 9,565 |
| BERKSHIRE HATHAWAY INC CL B - BRKB | 75,946 | 75,946 |
| CONOCOPHILLIPS - COP | 14,436 | 14,436 |
| EMERSON ELECTRIC CO - EMR | 25,288 | 25,288 |
| INTEL CORP - INTC | 15,450 | 15,450 |
| JOHNSON JOHNSON - JNJ | 68,941 | 68,941 |
| M F S VALUE FUND CL A - MEIAX | 31,497 | 31,497 |
| MERCK CO INC - MRK | 54,644 | 54,644 |
| MICROSOFT CORP - MSFT | 95,851 | 95,851 |
| NIKE INC - NKE | 66,668 | 66,668 |
| PFIZER INC - PFE | 95,602 | 95,602 |
| RAYTHEON TECHNOLOGIES CORP COM - RTX | 6,971 | 6,971 |
| UNION PACIFIC CORP COM - UNP | 33,759 | 33,759 |
| UNITED PARCEL SERVICE INC CL B - UPS | 21,434 | 21,434 |
| VANGUARD 500 INDEX ADMIRAL - VFIAX | 1,546 | 1,546 |
| WALMART INC COM - WMT | 8,537 | 8,537 |
| CUMMINS INC - CMI | 23,341 | 23,341 |
| LUMEN TECHNOLOGIES INC LA - LUMN | 2,887 | 2,887 |
| ROCKWELL AUTOMATION INC - ROK | 48,490 | 48,490 |
| T ROWE PRICE MID CAP GROWTH FD #64 - RPMGX | 22,711 | 22,711 |
| VIATRIS INC COM - VTRS | 2,706 | 2,706 |
| INGREDION INC - INGR | 9,664 | 9,664 |
| ISHARES CORE S P SMALL CAP - IJR ETF | 11,451 | 11,451 |
| KYNDRYL HLDGS INC COMMON STOCK - KD | 2,172 | 2,172 |
| ORGANON CO - OGN | 22,563 | 22,563 |
| FIDELITY ADV DIVERS INTL CL I - FDVIX | 63,710 | 63,710 |
| HARDING LOEVNER INTERNATIONAL EQUITY - HLMIX | 140,656 | 140,656 |
| ISHARES MSCI EAFE - EFA ETF | 4,249 | 4,249 |
| MFS INTERNATIONAL DIVERSIFICATION A - MDIDX | 7,739 | 7,739 |
| T ROWE PRICE INTL VAL EQTY FD INTL - TRIGX | 51,709 | 51,709 |
| AMG GWK TRILOGY EMER WEALTH EQTY Z - TYWIX | 10,785 | 10,785 |
| CAUSEWAY EMERGING MARKETS INSTL - CEMIX | 9,636 | 9,636 |
| HARDING LOEVNER FRONTIER EMERGING - HLFMX | 29,297 | 29,297 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP - AMT | FMV | 10,238 | 10,238 |
| NUVEEN REAL ESTATE SECS I - FARCX | FMV | 25,684 | 25,684 |
| SPDR DOW JONES INTERNATIONAL REAL - RWX | FMV | 1,958 | 1,958 |
| CALVERT BALANCED FUND CLASS A - CSIFX | FMV | 54,445 | 54,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,100 | 1,050 | 1,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 66 | 33 | 33 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 138,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK FEES | 14,767 | 14,767 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAYMENTS | 3,379 | 0 | 0 |