| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 20,000 | 10,000 | 10,000 | 10,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KEYBANK BONDS | 225,296 | 847,013 |
| REDWOOD FUND | 8,000,000 | 8,000,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KEYBANK STOCK | 747,294 | 220,621 |
| VANGUARD | 1,040,211 | 1,163,487 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KEYBANK ALTERNATIVE | AT COST | 150,290 | 143,595 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 463 | 463 | 463 | 0 |
| EXCISE TAX | 1,000 | 1,000 | 1,000 | 0 |
| STATE OF OHIO FEES | 200 | 0 | 0 | 200 |
| FILING FEE | 104 | 0 | 0 | 104 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENTS | 716 | 716 | 716 |
| TAX REFUND | 22,230 | 22,230 | 22,230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 95,800 | 47,900 | 47,900 | 47,900 |
| INVESTMENT FEES | 20,270 | 20,270 | 20,270 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 175 | 175 | 175 | 0 |