| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,925 | 4,462 | 4,463 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO FDS TOTAL RETURN FUND | 1,250,064 | 1,223,751 |
| VANGUARD FTSE ALL WORLD EX-US ETF | 1,900,744 | 3,015,589 |
| VANGUARD TOTAL STOCK MARKET ETF | 2,303,672 | 7,285,693 |
| TCW TOTAL RETURN BOND FUND I | 1,251,605 | 1,232,725 |
| VANGUARD INFLATION | 1,260,823 | 1,255,891 |
| VANGUARD INTERMEDIATE | 1,250,463 | 1,205,213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CERBERUS INT'L | 38,169 | 37,859 | 20,541 |
| CONAM 2017 MULTIFAMILY OPP | 150,904 | 129,576 | 279,500 |
| DAVIDSON KEMPNER PARTNERS | 1,937,844 | 2,089,900 | 2,126,898 |
| ABERDEEN VENTURE PARTNERS IV, L.P. | 199,527 | 0 | 2,397 |
| ABERDEEN PRIVATE EQUITY LP | 11,760 | 0 | 0 |
| ABERDEEN GLOBAL PARTNERS LP | 761,646 | 574,925 | 1,415,564 |
| FORTRESS CREDIT OPP | 188,655 | 190,067 | 89,358 |
| FORTRESS MSR | 49,002 | 38,272 | 63,733 |
| GREENLIGHT MASTERS OFFSHORE LTD | 1,000,000 | 100,000 | 1,726,730 |
| LYRICAL-ANTHEUS REALTY PARTNERS III, LP | 40,719 | 1,986 | 598,259 |
| ACKERBERG INV FUND II | 157,825 | 177,246 | 185,434 |
| GOLUB CAPITAL PTNRS II | 747,150 | 646,117 | 875,000 |
| GOLUB CAPITAL PTNRS 12 | 478,492 | 812,854 | 900,000 |
| VALOR EQUITY PTNRS IV | 809,855 | 827,978 | 2,301,714 |
| SHEPHERD INV. INTERNATIONAL LTD. | 195,358 | 195,358 | 5,161 |
| STYX INTERNATIONAL FUND, LTD | -658,948 | -678,041 | 27,129 |
| SUN CAPITAL PARTNERS V, LP | 202,423 | 199,251 | 114,838 |
| WALTON STREET REAL ESTATE IV, LP | 361,139 | 242,973 | 516,469 |
| FORTRESS REAL ESTATE OPPORTUNITES FUND III(B) LP | 191,215 | 712,431 | 729,498 |
| WALLEYE OPPORTUNITY FUND | 1,000,000 | 1,000,000 | 1,396,360 |
| WHITEHAVEN CREDIT OPPORTUNITY | 1,000,000 | 1,000,000 | 1,504,104 |
| JCR BEL AIR TC INVESTORS LLC | 100,352 | 93,268 | 110,194 |
| 24800 FORD LLC | 0 | 100,421 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH CONTRIBUTIONS | 136 | 0 | 118 | |
| DUES & SUBSCRIPTIONS | 24,576 | 0 | 24,576 | |
| PASSTHROUGH INVESTMENT INT. EXP. | 11,393 | 11,393 | 0 | |
| PASSTHROUGH INVESTMENT EXPENSES | 35,419 | 35,419 | 0 | |
| PASSTHROUGH OTHER EXPENSES | 41,701 | 41,295 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH UBI | -51,734 | 0 | -51,734 |
| PASSTHROUGH OTHER INCOME | -18,359 | -18,359 | -18,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 215,974 | 215,974 | 0 | |
| ARL & ASSOCIATES | 138,000 | 0 | 138,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 7,135 | 7,135 | 0 | |
| PASSTHROUGH FOREIGN TAXES PAID | 1,835 | 1,835 | 0 | |
| FEDERAL UBIT PAYMENTS | 10,023 | 0 | 0 | |
| STATE UBIT TAX PAYMENTS | 1,153 | 0 | 0 |