| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB CORPORATE BONDS | 663,327 | 673,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMS A - STOCKS AND MUTUAL FUNDS | 3,987,799 | 4,532,870 |
| JPMS B - STOCKS AND MUTUAL FUNDS | 925,031 | 2,898,224 |
| JPMS C - STOCKS | 359,281 | 568,419 |
| PERSHING MUTUAL FUNDS AND ETFS | 2,897,089 | 3,947,858 |
| SCHWAB STOCKS AND ETFS | 5,741,158 | 6,721,214 |
| SUNTRUST STOCKS AND MUTUAL FUNDS | 3,090,129 | 4,957,900 |
| JPMS D - STOCKS AND MUTUAL FUNDS | 237,597 | 255,509 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARDENT FINANCIAL FUND III | AT COST | 284,133 | 284,133 |
| BANKCAP PARTNERS OPPORTUNITY FUND | AT COST | 38,474 | 38,474 |
| CALLODINE SPEC. OPP. FUND | AT COST | 424,580 | 424,580 |
| CLARION PRIV INV | FMV | 229,012 | 229,012 |
| DOLLAR SENIOR LOAN | AT COST | 250,000 | 250,000 |
| DORCHESTER | AT COST | 290,718 | 290,718 |
| FUNDSMITH EQUITY FUND | AT COST | 301,615 | 301,615 |
| GOLUB CAPITAL PTNRS INTL 9 LP | FMV | 450,000 | 450,000 |
| HPS CORE SENIOR LENDING | AT COST | 233,409 | 233,409 |
| III CREDIT OPP FD | FMV | 628,983 | 628,983 |
| JUNIPERUS INSURANCE OPP FUND | FMV | 466,781 | 466,781 |
| THIRD POINT | FMV | 353,609 | 353,609 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH SURRENDER VALUE OF LIFE INSURANCE | 263,029 | 310,779 | 310,779 |
| DIV/INT DUE FROM INVESTMENT BROKER | 3,457 | 2,791 | 2,791 |
| ORIGINATION FEE - THIRD POINT | 6,000 | 6,000 | 6,000 |
| ORIGINATION FEE - CLARION | 5,000 | 5,000 | 5,000 |
| DISTRIBUTIONS DUE FROM SG SUGARLOAF | 0 | 2,539 | 2,539 |
| DISTRIBUTIONS DUE FROM SG ST ANDREWS | 0 | 1,819 | 1,819 |
| Description | Amount |
|---|---|
| OTHER BROKER ADJUSTMENTS TO BASIS | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE FROM PASSTHROUGH | 11,391 | 11,391 | 0 | 0 |
| INTEREST EXPENSE | 189 | 189 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY/RENTAL LOSS FROM PASSTHROUGH | 869 | 869 | |
| JUNIPERUS INS OPP FD | -8,540 | -8,540 | |
| III CREDIT OPP FD | 75,665 | 75,665 | |
| GOLUB CAPITAL | 55,366 | 55,366 | |
| DIV/INTEREST INCOME FROM PASSTHROUGH | 86,621 | 86,621 | |
| CAPITAL GAIN FROM PASSTHRU | 71,270 | 71,270 | |
| DORCHESTER FD | 56,767 | 56,767 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SG SUGARLOAF | 0 | 72,688 |
| SG ST ANDREWS | 0 | 29,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES - SCHWAB | 44,696 | 44,696 | 0 | 0 |
| ADVISOR FEES - PERSHING/BERMAN | 25,000 | 25,000 | 0 | 0 |
| ADVISOR FEES - SUNTRUST | 24,317 | 24,317 | 0 | 0 |
| ADVISOR FEES - JPMS #72993 | 31,181 | 31,181 | 0 | 0 |
| ADVISOR FEES - JPMS #17030 | 5,112 | 5,112 | 0 | 0 |
| ADVISOR FEES - JPMS #24694 | 1,387 | 1,387 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,437 | 1,437 | 0 | 0 |