| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHROUGH K-1S UBIT | 2020-01 | PURCHASED | 2021-12 | 7 | COST | 0 | -7 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT PORTFOLIO | AT COST | 1,215,508 | 935,618 |
| CPG CARLYLE EQUITY OPP FUND K-1 | AT COST | 64,355 | 64,355 |
| LIFE INSURANCE POLICIES | AT COST | 800,000 | 1,036,777 |
| RIDGEWOOD ENERGY BLUEWATER | AT COST | 52,016 | 52,016 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| CPG CARLYLE EQUITY OPP FUND K-1 | 2,066 | 2,066 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY INCOME | 26,244 | 26,244 | 26,244 |
| RIDGEWOOD ENERGY K-1 | 15,946 | 15,946 | |
| CPG CARLYLE K-1 | -2 | -2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT FEES | 20,000 | 4,000 | 14,974 | |
| INVESTMENT FEES | 5,940 | 5,940 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,010 | 0 | 0 |