| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,120 | 0 | 560 | 560 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1671 ADAMSON PKWY, MORROW | 2004-07-13 | 1,315,173 | 687,248 | SL | 3.18 % | 41,757 | |||
| BUILDING-REMODEL | 2009-10-07 | 119,300 | 42,457 | SL | 3.18 % | 3,788 | |||
| CAFE APPLIANCES | 2016-05-01 | 646 | 430 | SL | 7.0000 | 92 | |||
| FLOORING | 2016-05-01 | 14,861 | 9,907 | SL | 7.0000 | 2,123 | |||
| CAFE CABINETS | 2016-05-01 | 4,258 | 1,325 | SL | 15.0000 | 284 | |||
| FURNITURE & FIXTURES | 2016-05-01 | 3,215 | 2,142 | SL | 7.0000 | 459 | |||
| TELEVISION | 2016-05-01 | 426 | 397 | SL | 5.0000 | 29 | |||
| IMPROVEMENTS | 2016-05-01 | 17,386 | 2,576 | SL | 31.5000 | 552 | |||
| Roof | 2021-03-04 | 38,056 | SL | 39.0000 | 813 | ||||
| HVAC Unit | 2021-03-09 | 7,974 | SL | 7.0000 | 949 | ||||
| Improvements | 2021-01-27 | 20,604 | SL | 39.0000 | 484 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 46,413 | 41,701 | 4,712 | |
| Machinery and Equipment | 33,732 | 26,708 | 7,024 | |
| Buildings | 1,315,173 | 759,309 | 555,864 | |
| Improvements | 210,207 | 33,721 | 176,486 | |
| Land | 263,500 | 263,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from MSAR | 818 | ||
| Rounding | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 125 | 63 | 62 | |
| Edu Class Expenses | 460 | 230 | 230 | |
| EDUCATION | 75 | 38 | 37 | |
| MISC | 160 | 80 | 80 | |
| OFFICE SUPPLIES | 4,647 | 2,324 | 2,323 | |
| Rental Expenses | 21,972 | 10,986 | 10,986 | |
| SPEAKERS | 1,800 | 900 | 900 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATION CLASSES | 5,429 | ||
| Rental Income - Noninvestment Property | 99,419 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 341,730 | 275,175 |
| Due to MSAR | 232 |