| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13,719.188 shs Pimco International Fund | 131,155 | 108,244 |
| 29,649.324 shs T. Rowe Price Emerging Mkts | 304,915 | 261,804 |
| 22,355.429 shs T. Rowe Price International | 196,603 | 166,548 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,921shs Brclys Bk Ipath Bloom | 62,963 | 101,651 |
| 9,566 shs Gldmn Schs Acs Inv Grd | 495,383 | 440,514 |
| 4,580 shs Goldman Sachs Actvbeta | 276,857 | 343,225 |
| 486 shs Invesco Currencyshares | 52,031 | 47,098 |
| 5,654 shs Invesco International | 143,139 | 124,558 |
| 1,495 shs Ishares Core Msci Europe | 66,393 | 67,215 |
| 1,348 shs Ishares Core S&P Mid Cap | 199,322 | 304,958 |
| 905 shs Ishares Core S&P 500 | 261,109 | 343,131 |
| 1,485 shs Ishares Msci All Count | 88,173 | 102,762 |
| 1,748 shs Ishares Msci Australia | 37,878 | 37,093 |
| 1,252 shs Ishares Msci Brazil Etf | 48,171 | 34,292 |
| 1,880 shs Ishares Msci Chinia Etf | 105,015 | 104,923 |
| 4,927 shs Ishares Msci Eurozone | 142,967 | 179,096 |
| 1,640 shs Ishares Msci Frontier | 46,954 | 43,985 |
| 1,259 shs Ishares Msci India Index | 26,867 | 49,567 |
| 1,775 shs Ishares Msci Indonesia | 22,311 | 39,725 |
| 608 shs Ishares Msci South Korea | 26,763 | 35,380 |
| 1,320 shs Ishares Msci United Kingdom | 39,197 | 39,547 |
| 655 shs JPMorgan Betabuilders Canada | 22,092 | 38,475 |
| 2,516 shs JPMorgan Betabuilders Japan | 110,562 | 110,880 |
| 1,396 shs Kraneshares CSI China Internet | 60,274 | 45,733 |
| 6,821 shs Vaneck Emerging Mrk Hgh | 152,134 | 121,277 |
| 3,311 shs Vaneck J.P. Morgan Em Lcl | 102,808 | 81,053 |
| 2,497 shs Xtrackers Harvest Csi 300 China | 64,768 | 85,322 |
| 947 shs Ishares 20 Pls Year | 125,193 | 108,782 |
| 1,688 shs Ishares 7-10 Year Trsury | 172,020 | 172,682 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 100,000 pv Toyota Motor Cr 2.65% | AT COST | 96,798 | 99,898 |
| 100,000 pv Philip Morris Int 3.6% | AT COST | 100,369 | 100,296 |
| 100,000 pv JPMorgan Chase 3.625% | AT COST | 98,987 | 100,145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP - Legal Expense | 147,669 | 14,800 | 132,869 |
| Description | Amount |
|---|---|
| Timing/rounding differences | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bergman Group - scholarship website | 567 | 0 | 567 | |
| Charles Schwab - Check Fee | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| Receivable for Returned Scholarships | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab - Investment Management Fees | 31,617 | 31,617 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 Estimated Taxes | 5,000 | 0 | 0 | |
| 2020 Excise Tax Due | 679 | 0 | 0 |