| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND MISC FEES - EIDE BAILY | 1,700 | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INST MULTI-STRATEGY BOND FUND | 3,301,527 | 3,073,716 |
| OCTAGON HIGH INCOME CAYMAN FD | 1,050,871 | 1,128,883 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INST MULTI-STRATEGY EQUITY FD | 5,168,043 | 6,187,085 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHITEHALL STREET GLOBAL PTRS | AT COST | 153 | 2,866 |
| GS INSTITUTIONAL FUND MMKT | AT COST | 32,251 | 32,251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME FROM K-1 | 449,291 | 449,291 | 449,291 |
| FEDERAL TAX REFUND | 313 | 313 | |
| MN STATE TAX REFUND | 482 | 482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO EXPENSE FROM K-1 | 35,780 | 35,780 | 0 | |
| MANAGEMENT FEES FROM K-1 | 29,228 | 29,228 | 0 | |
| SAWMILL PRIVATE MANAGEMENT INC | 15,000 | 10,500 | 4,500 |