| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MITCHELL TITUS AUDITING FEES | 19,650 | 19,650 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST EQUITY SECURITIES | 52,615,522 | 65,721,360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST FIXED INCOME | AT COST | 38,373,988 | 38,356,419 |
| BPIF NON TAXABLE FUND LP | AT COST | 14,475,317 | 13,671,170 |
| NEUBERGER BERMAN HIGH INCOME FUND LLC | AT COST | 4,865,263 | 4,901,777 |
| J.P. MORGAN US REAL ESTATE INCOME & GROWTH DOMESTIC LP | AT COST | 3,072,153 | 5,277,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KATTEN MUCHIN ROSENMAN | 13,113 | 13,113 | 0 | |
| BALLARD SPAHR LEGAL FEES | 146 | 146 | 0 | |
| TROUTMAN PEPPER LLP LEGAL FEES | 59,264 | 0 | 59,264 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 16,813 | 165,147 | 165,147 |
| GROWFLUX INC. CONVERTIBLE PROMISSORY NOTE 6%,1/27/23 | 104,767 | 110,767 | 110,767 |
| FRESH COAST CAPITAL LLC DBA GREENPRINT PTNRS PROMISSORY NOTE 5%, 5/22/23 | 103,055 | 108,055 | 108,055 |
| NAIM ENERGY TECH. LLC DBA NETENERGY CONVERTIBLE PROMISSARY NOTE 6%,1/31/22 | 103,600 | 109,816 | 109,816 |
| DYNAMHEX INC. CONVERTIBLE PROMISSORY NOTE 6%, 7/9/23 | 102,877 | 108,877 | 108,877 |
| AMIDUS RESILIENCE LLC SIMPLE AGREEMENT FOR FUTURE EQUITY | 100,000 | 100,000 | 100,000 |
| PROPAGATE VENTURES SIMPLE AGREEMENT FOR FUTURE EQUITY | 100,000 | 100,000 | 100,000 |
| ATP-MD, LLC CONVERTIBLE PROMISSARY NOTE,6%,7/27/22 | 51,290 | 104,414 | 104,414 |
| 92,930 SHS RADIATOR LABS SERIES A PREFERRED STOCK | 100,000 | 100,000 | 100,000 |
| 28,950 SHS BLOCPOWER SERIES A PREFERRED STOCK | 100,000 | 100,000 | 125,000 |
| VARUNA TECH INC SIMPLE AGREEMENT FOR FUTURE EQUITY | 100,000 | 100,000 | |
| LULA, INC, CONVERTIBLE PROMISSORY NOTE 6%, 2/19/23 | 105,178 | 105,178 | |
| 176,834 SHS CLIMATE ROBOTICS PREFERRED STOCK | 100,000 | 100,000 | |
| COMPOST CREW, CONVERTIBLE PROMISSORY NOTE 6%, 3/19/23 | 104,718 | 104,718 | |
| ECOSPEARS, INC, SIMPLE AGREEMENT FOR FUTURE EQUITY | 100,000 | 100,000 | |
| MANTA BIOFUELS, CONVERTIBLE PROMISSORY NOTE 6%, 3/19/23 | 104,718 | 104,718 | |
| ISEECHANGE INC, CONVERTIBLE PROMISSORY NOTE 6%, 4/1/23 | 104,504 | 104,504 | |
| 58,259 SHS CLEARFLAME ENGINES, INC SERIES A PREFERRED STOCK | 102,247 | 127,222 | |
| CAMBIUM CARBON PBC, CONVERTIBLE PROMISSORY NOTE 5%, 10/19/22 | 103,027 | 103,027 | |
| VARUNA TECH INC SIMPLE AGREEMENT FOR FUTURE EQUITY | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS INVESTMENT FEES | 23,169 | 23,169 | 0 | |
| BANK FEES & CREDIT CARD FEES | 51,791 | 0 | 0 | |
| ANNUAL REPORTING FEE | 15 | 0 | 15 | |
| NEUBERGER BERMAN HIGH INCOME FUND LLC | 2,430 | 2,430 | 0 | |
| BPIF NON-TAXABLE FUND LP | 152,526 | 152,526 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEGAL & GENERAL MSCI EAFE FUND LLC | 44,753 | 44,753 | 0 |
| BPIF NON-TAXABLE FUND LP | 1,035,470 | 1,035,470 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEUBERGER BERMAN LLC | 76,832 | 76,832 | 0 | |
| BLACKROCK MANAGEMENT FEES | 62,107 | 62,107 | 0 | |
| PIEDMONT MANAGEMENT FEES | 8,263 | 8,263 | 0 | |
| NORTHERN TRUST | 123,709 | 123,709 | 0 | |
| BUSINESS CAPITAL RISK CONTROL | 30,435 | 30,435 | 0 | |
| ALLADIN INVESTMENT FEES | 2,683 | 2,683 | 0 | |
| ICON FOR 2C2I PROGRAM | 114,100 | 114,100 | 0 | |
| U.S. REAL ESTATE INCOME & GROWTH DOMESTIC LP | 87,180 | 87,180 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - LEGAL & GENERAL MSCI EAFE FUND LLC | 37,266 | 37,266 | 0 | |
| FEDERAL EXCISE TAX | 221,936 | 0 | 0 |