| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND FUND ADMIN | 31,332 | 0 | 0 | 31,332 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NETWORK INSTALLATION | 2020-09-01 | 16,492 | 3,298 | 200DB | 5.000000000000 | 5,278 | 0 | 3,298 | |
| COMPUTER EQUIPMENT | 2020-09-01 | 14,017 | 2,803 | 200DB | 5.000000000000 | 4,486 | 0 | 2,803 | |
| OFFICE FURNITURE | 2020-09-01 | 54,145 | 10,829 | 200DB | 5.000000000000 | 17,326 | 0 | 10,829 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
GREATER WAUSAU PROSPERITY PARTNERSHIP FNA WAUSAU AREA CHAMBER FOUNDATION |
200 WASHINGTON STREET SUITE 120 WAUSAU,WI54403 |
2021-03-17 | 450,000 | THE $450,000 WAS APPROVED AS A PROGRAM RELATED INVESTMENT IN THE FORM OF A LINE OF CREDIT. THE LINE OF CREDIT FUNDS ARE TO BE USED FOR THE REDEVELOPMENT OF THE FORMER WAUSAU CENTER MALL PROPERTY OWNED BY WAUSAU OPPORTUNITY ZONE, INC., A SUBSIDIARY OF GREATER WAUSAU PROSPERITY PARTNERSHIP. | NONE | 12/31/21 | 2021-03-17 | FOUNDATION IS IN CLOSE CONTACT WITH DONEE. NO DISCREPANCIES HAVE BEEN NOTED. FUNDS APPEAR TO BE APPROPRIATELY DISBURSED IN SUPPORT OF PURPOSE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 18,204,184 | 20,942,546 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 47,917,947 | 49,843,245 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | AT COST | 6,344,732 | 6,493,257 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NETWORK INSTALLATION | 16,492 | 8,576 | 7,916 | |
| COMPUTER EQUIPMENT | 14,017 | 7,289 | 6,728 | |
| OFFICE FURNITURE | 54,145 | 28,155 | 25,990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 1,350 | 0 | 0 | 1,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 500,000 | 950,000 | 950,000 |
| ALLOWANCE ON LOANS | -712,500 | -712,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 9,777 | 0 | 0 | 9,777 |
| OFFICE EXPENSES | 9,333 | 0 | 0 | 9,333 |
| D&O INSURANCE | 8,919 | 0 | 0 | 8,919 |
| RETIREMENT PLAN CONTRIBUTION | 6,700 | 0 | 0 | 6,707 |
| RETIREMENT PLAN FEES | 2,515 | 0 | 0 | 2,515 |
| EQUIPMENT LEASE | 2,057 | 0 | 0 | 2,057 |
| BANK FEES | 35 | 0 | 0 | 35 |
| DUES AND SUBSCRIPTIONS | 1,560 | 0 | 0 | 1,560 |
| PROFESSIONAL DEVELOPMENT | 300 | 0 | 0 | 300 |
| POSTAGE | 502 | 0 | 0 | 502 |
| RESERVE FOR LOANS | 712,500 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WMS FAIRMOUNT FUND, LLC K-1 PASS-THROUGH SHARE OF PARTNERSHIP INCOME | 8,357 | 8,357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 138,623 | 138,623 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 752 | 0 | 0 | 752 |
| MANAGEMENT FEES | 10,000 | 0 | 0 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS EXCISE TAX PAYMENT | 150,500 | 0 | 0 | 0 |
| FOREIGN TAX PAID | 1,222 | 1,222 | 0 | 0 |
| PAYROLL TAXES | 13,587 | 0 | 0 | 13,587 |