| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,500 | 4,500 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START-UP EXPENDITURES | 2012-09-12 | 29,666 | 16,483 | 180.000000000000 | 1,978 | 0 | 18,461 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START-UP EXPENDITURES | 29,666 | 18,461 | 11,205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAXES REFUNDABLE | 632 | 632 | 632 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 3,317 | 0 | 0 | |
| BANK SERVICES CHARGES | 171 | 0 | 0 | |
| EDUCATION | 2,250 | 0 | 0 | |
| AMORTIZATION | 1,978 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO DAVID WARNOCK | 96,462 | 96,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 30,500 | 0 | 0 | |
| OUTSIDE CONTRACT SERVICES | 12,500 | 0 | 0 |
| Name | Address |
|---|---|
| DAVID WARNOCK |
100 INTERNATIONAL DR SUITE 21200 BALTIMORE,MD21202 |