| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 28,282 | 0 | 23,006 | 4,242 |
| ACCOUNTING FEES | 106,775 | 0 | 102,179 | 4,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 21,118 | 0 | 20,209 | 909 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DOMAIN NAME | 75 | 75 | 75 |
| DEPOSITS | 11,552 | 20,987 | 20,987 |
| RIGHT OF USE ASSET - OPERATING LEASE | 1,263,458 | 1,263,458 | |
| RIGHT OF USE ASSET - FINANCING LEASE | 9,976 | 9,976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE AND DOMAIN HOSTING | 347 | 0 | 332 | 15 |
| INSURANCE | 20,140 | 0 | 19,273 | 867 |
| TELEPHONE & INTERNET | 11,621 | 0 | 11,121 | 500 |
| POSTAGE & DELIVERY | 3,962 | 0 | 3,791 | 171 |
| OFFICE SUPPLIES & EXPENSES | 6,427 | 0 | 6,150 | 277 |
| MEMBERSHIPS & SUBSCRIPTIONS | 9,967 | 0 | 0 | 9,967 |
| BANK CHARGES | 3,555 | 3,555 | 0 | 0 |
| TRAINING & DEVELOPMENT | 32,440 | 0 | 0 | 32,440 |
| BAD DEBT EXPENSE | 64,363 | 0 | 61,593 | 2,770 |
| FOREIGN EXCHANGE LOSS | 973 | 0 | 931 | 42 |
| PAYROLL PROCESSING FEES | 4,706 | 0 | 4,503 | 203 |
| ASSET LOSS | 155 | 0 | 148 | 7 |
| TECHNOLOGY EXPENSES | 82,273 | 0 | 78,732 | 3,541 |
| RECRUITING AND ADVERTISING | 91,355 | 0 | 87,423 | 3,932 |
| MISCELLANEOUS | 792 | 0 | 0 | 792 |
| RIGHT OF USE ASSET AMORTIZATION | 1,317 | 0 | 1,260 | 57 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LICENSE FEES | 4,035,098 | 4,035,098 | |
| ADMINISTRATIVE FEES | 106,571 | 106,571 | |
| MISCELLANEOUS | 4,031 | 4,031 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BEGINNING NET ASSETS | 11,552 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FINANCE LEASE LIABILITY | 648 | 10,028 |
| DEFERRED RENT | 16,676 | 0 |
| OPERATING LEASE LIABILITY | 0 | 1,293,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 687,804 | 0 | 658,200 | 29,604 |
| FEES FOR SERVICES | 1,687,350 | 0 | 1,614,725 | 72,626 |
| OTHER PROFESSIONAL FEES | 48,001 | 0 | 45,935 | 2,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 89,299 | 0 | 85,455 | 3,844 |