| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 4,299 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED ASSESTS | 2002-07-01 | 12,961 | 12,961 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2015-07-01 | 3,353 | 1,452 | 200DB | 7.000000000000 | 149 | 0 | 479 | |
| COMPUTERS | 2015-07-02 | 3,324 | 1,662 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2016-07-01 | 2,912 | 1,132 | 200DB | 7.000000000000 | 130 | 0 | 416 | |
| AMAZON PRINTER | 2017-03-24 | 271 | 118 | 200DB | 5.000000000000 | 15 | 0 | 54 | |
| AMAZON DESK & CHAIR | 2017-12-12 | 326 | 200DB | 7.000000000000 | 0 | 0 | 47 | ||
| SOUTH TABLES | 2017-12-12 | 411 | 200DB | 7.000000000000 | 0 | 0 | 59 | ||
| MATERIALISE SOFTWARE | 2020-09-17 | 6,126 | 200DB | 3.000000000000 | 0 | 0 | 2,042 | ||
| TRANSCRANIAL DOPPLER ULTRASOUND | 2020-12-11 | 5,000 | 200DB | 7.000000000000 | 0 | 0 | 714 | ||
| 2021 SOFTWARE | 2021-07-01 | 39,633 | 200DB | 3.000000000000 | 39,633 | 0 | 6,606 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FULLY DEPRECIATED ASSESTS | 12,961 | 12,961 | 0 | 0 |
| OFFICE FURNITURE | 3,353 | 3,278 | 75 | 75 |
| COMPUTERS | 3,324 | 3,324 | 0 | 0 |
| OFFICE FURNITURE | 2,912 | 2,718 | 194 | 194 |
| AMAZON PRINTER | 271 | 269 | 2 | 2 |
| AMAZON DESK & CHAIR | 326 | 326 | 0 | 0 |
| SOUTH TABLES | 411 | 411 | 0 | 0 |
| MATERIALISE SOFTWARE | 6,126 | 6,126 | 0 | 0 |
| TRANSCRANIAL DOPPLER ULTRASOUND | 5,000 | 5,000 | 0 | 0 |
| 2021 SOFTWARE | 39,633 | 39,633 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 14,095 | 0 | 0 | 0 |
| STUDY EXPENSES | 227,949 | 0 | 0 | 0 |
| POSTAGE/DELIVERY | 1,109 | 0 | 0 | 0 |
| CONTINUING EDUCATION | 5,860 | 0 | 0 | 0 |
| COMPUTER EXPENSES | 19,865 | 0 | 0 | 0 |
| MEMBERSHIPS | 22,711 | 0 | 0 | 0 |
| INSURANCE | 6,139 | 0 | 0 | 0 |
| BANK CHARGES | 184 | 0 | 0 | 0 |
| SUPPLIES | 1,307 | 0 | 0 | 0 |
| PAYROLL SERVICE FEES | 4,353 | 0 | 0 | 0 |
| LAB FEES | 36,313 | 0 | 0 | 0 |
| BUSINESS LICENSES | 3,264 | 0 | 0 | 0 |
| MEDICAL RECORDS | 8,300 | 0 | 0 | 0 |
| SUBSCRIPTIONS | 7,967 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 314 | 0 | 0 | 0 |
| COVID 19 COSTS | 29,605 | 0 | 0 | 0 |
| TRAVEL | 32,663 | 0 | 0 | 0 |
| REGISTRATIONS | 17,310 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESEARCH STUDY INCOME | 1,328,110 | 1,328,110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| B THOMAS EDUCATION FUND | 41,743 | 41,743 |
| PPP LOAN | 365,269 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,120 | 0 | 0 | 0 |